UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2008

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number: 000-27105

ACME COMMUNICATIONS, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

33-0866283
(I.R.S. employer
identification no.)

2101 E. Fourth Street, Suite 202 A
Santa Ana, California, 92705
(714) 245-9499
(Address and telephone number of principal executive offices)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

        Large accelerated filer [   ]   Accelerated filer [   ]   Non-accelerated filer [   ]   Smaller reporting company [X]

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   [  ] No  [X]

     As of May 14, 2008, ACME Communications, Inc. had 16,046,763 shares of common stock outstanding.








ACME COMMUNICATIONS, INC.

FORM 10–Q

TABLE OF CONTENTS

Item Number

Page
Part I – Financial Information
  
Item 1. Financial Statements
  Consolidated Balance Sheets as of March 31, 2008 (Unaudited) and December 31, 2007
  Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2008 and March 31, 2007
  Consolidated Statement of Stockholders' Equity (Unaudited) for the Three Months Ended March 31, 2008
  Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2008 and March 31, 2007
  Notes to Consolidated Financial Statements (Unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 11 
Item 3. Quantitative and Qualitative Disclosures About Market Risk 15 
Item 4T. Controls and Procedures 15 
  
Part II – Other Information
  
Item 1. Legal Proceedings 16 
Item 1A. Risk Factors 16 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 16 
Item 3. Defaults Upon Senior Securities 16 
Item 4. Submission of Matters to a Vote of Security Holders 16 
Item 5. Other Information 16 
Item 6. Exhibits 16 
  
Signature   17 









ACME Communications, Inc. and Subsidiaries
Consolidated Balance Sheets

(in thousands, except share data)
March 31,
2008

December 31,
2007

  (Unaudited)  
ASSETS
Current assets:            
    Cash and cash equivalents     $ 519   $ 891
    Restricted cash       50     50
    Accounts receivable, net       6,240     6,453
    Current portion of programming rights       6,056     5,975
    Prepaid expenses and other current assets       323     226
    Assets held for sale       268     268
      Total current assets       13,456     13,863
Property and equipment, net       13,743     14,446
Programming rights, net of current portion       10,454     12,077
Goodwill, net       14,720     14,720
Broadcast licenses, net       46,518     46,518
Other assets       306     355
        Total assets     $ 99,197   $ 101,979
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:    
    Accounts payable    

$

2,683   $ 2,671
    Accrued liabilities       4,793     4,936
    Current portion of programming rights payable       6,271     6,437
    Current portion of obligations under lease       45     46
    Income taxes payable       270     252
      Total current liabilities       14,062     14,342
Programming rights payable, net of current portion       11,975     13,528
Obligations under lease, net of current portion       788     800
Other liabilities       212     228
Deferred income taxes       10,619     9,964
        Total liabilities       37,656     38,862
Commitments and contingencies    
Stockholders' equity:    
 Preferred stock, $0.01 par value; 10,000,000 shares    
  authorized, no shares issued or outstanding       --     --
 Common stock, $0.01 par value; 50,000,000 shares authorized,    
    16,772,415 shares issued and 16,046,763 outstanding at    
    March 31, 2008 and December 31, 2007       168     168
 Additional paid-in capital       132,911     132,857
 Accumulated deficit       (66,538 )   (64,908 )
 Less: Treasury stock, at cost; 725,652 shares       (5,000 )   (5,000 )
          Total stockholders' equity       61,541     63,117
          Total liabilities and stockholders' equity     $ 99,197   $ 101,979

See the accompanying notes to the unaudited consolidated financial statements.

1


ACME Communications, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)

(In thousands, except per share data)

Three Months Ended
March 31,

2008
  2007
Net revenues     $ 8,158   $ 7,222  
Operating expenses:    
    Cost of service:    
      Programming, including program amortization       3,402     2,278  
      Other costs of service (excluding depreciation and    
          amortization of $755 and $784 for the three months    
          ended March 31, 2008 and 2007, respectively)       1,235     1,224  
    Selling, general and administrative expenses       2,994     2,934  
    Depreciation and amortization       762     791  
    Corporate expenses       613     837  
      Operating expenses       9,006     8,064  
      Operating loss       (848 )   (842 )
Other income (expenses):    
    Interest, net       (95 )   28  
    Equity in losses of unconsolidated affiliate       --     (251 )
Loss from continuing operations before income taxes       (943 )   (1,065 )
Income taxes       (695 )   (36 )
Loss from continuing operations       (1,638 )   (1,101 )
Discontinued operations (Note 3):    
    Income from discontinued operations before income taxes       8     25,603  
    Income tax expense       --     (249 )
      Income from discontinued operations       8     25,354  
        Net income (loss)     $ (1,630 ) $ 24,253  
Net income (loss) per share, basic and diluted    
    Continuing operations     $ (0.10 ) $ (0.07 )
    Discontinued operations       --     1.58  
      Net income (loss) per share     $ (0.10 ) $ 1.51  
Weighted average basic and diluted common shares outstanding       16,047     16,047  

See the accompanying notes to the unaudited consolidated financial statements.

2


ACME Communications, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(Unaudited)

(In thousands)


Common Stock
Shares      Amount

  Additional
Paid-in Capital

  Accumulated
Deficit

  Treasury
Stock

  Total
Stockholders'
Equity

 
Balance at December 31, 2007       16,772   $ 168   $ 132,857   $ (64,908 ) $ (5,000 ) $ 63,117  
 
     Stock-based compensation     --     --     54     --     --     54  
     Net loss     --     --     --     (1,630 )   --     (1,630 )
 
             
Balance at March 31, 2008     16,772   $ 168   $ 132,911   $ (66,538 ) $ (5,000 ) $ 61,541  
             

See the accompanying notes to the unaudited consolidated financial statements.

3


ACME Communications, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)

(In thousands)
For the Three Months Ended
March 31,

2008
2007
Cash flows from operating activities:            
 Net income (loss)     $ (1,630 ) $ 24,253  
 Less: Income from discontinued operations, net of income tax       (8 )   (25,354 )
 Adjustments to reconcile income (loss) to net cash used in operating activities:    
    Equity in losses of unconsolidated affiliate       --     251  
    Provision for doubtful accounts receivable       61     61  
    Depreciation and amortization       762     791  
    Amortization of program rights       1,541     1,417  
    Amortization of prepaid financing costs       53     --  
    Stock-based compensation       54     79  
    Deferred income taxes       655     830  
 Changes in assets and liabilities:    
    Decrease (increase) in accounts receivables       31     (8 )
    Increase in prepaid expenses and other current assets       (100 )   (187 )
    Increase in other assets       (1 )   --  
    Increase (decrease) in accounts payable       16     (610 )
    Decrease in accrued liabilities       (165 )   (300 )
    Increase (decrease) in income taxes payable       18     (806 )
    Payments of programming rights payable       (1,720 )   (1,531 )
    Increase (decrease) in other liabilities       (14 )   224  
      Net cash used in continuing operating activities       (447 )   (890 )
Cash flows from investing activities:    
    Purchase of property and equipment       (59 )   (608 )
    Investment in unconsolidated affiliate       --     (155 )
    Proceeds from sale of assets - discontinued operations       --     43,815  
      Net cash (used in) provided by investing activities       (59 )   43,052  

See the accompanying notes to the unaudited consolidated financial statements.

4


ACME Communications, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (continued)
(Unaudited)

(In thousands)
For the Three Months Ended
March 31,

2008
2007
Cash flows from financing activities:            
    Borrowings under revolving credit facility     $ --   $ 2,103  
    Payments on revolving credit facility       --     (37,239 )
    Payment of financing costs on credit facility       (3 )   --  
    Payments on capital lease obligations       (13 )   (12 )
    Payment of dividend       --     (8,022 )
        Net cash used in financing activities       (16 )   (43,170 )
Decrease in net cash from continuing operations       (522 )   (1,008 )
Reconsolidation of The Daily Buzz, LLC at March 31, 2007       --     21  
Discontinued operations:    
    Net cash provided by operating activities       150     801  
    Net cash used in investing activities       --     (29 )
    Net cash used in financing activities       --     (11 )
        Net cash provided by discontinued operations       150     761  
    Decrease in cash and cash equivalents       (372 )   (226 )
        Cash and cash equivalents at beginning of period       891     1,113  
        Cash and cash equivalents at end of period     $ 519   $ 887  
Cash payments for:    
    Interest     $ 43   $ 783  
    Taxes     $ 22   $ 12  
Non-cash transactions:    
    Program rights in exchange for program rights payable (continuing operations)     $ --   $ 57  

See the accompanying notes to the unaudited consolidated financial statements.

5


ACME Communications, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

(1) Formation and Description of the Business

Formation and Presentation

        The Company commenced operations in 1997 and ACME Communications, Inc. was formed as the Company’s holding company on July 23, 1999, in preparation for and in conjunction with an initial public offering of its stock.

        On February 16, 2007, the Company completed the sale of station WTVK, serving the Ft. Myers – Naples, Florida marketplace, to Sun Broadcasting, Inc. (the “Sun Transaction”). On June 14, 2007, the Company entered into an agreement to sell station WBUI serving the Champagne-Springfield-Decatur marketplace to Gocom Media of Illinois, LLC (the “Gocom Transaction”). The Gocom Transaction was completed on October 25, 2007. In accordance with U.S. generally accepted accounting principles, the accompanying statement of operations and cash flows reflect the results of stations WTVK and WBUI as discontinued operations for all periods presented.

        The accompanying consolidated financial statements are presented for ACME Communications, Inc. (“ACME” or the “Company”) and its wholly-owned subsidiaries, including The Daily Buzz, LLC. All significant intercompany accounts and transactions have been eliminated for all periods presented. Segment information is not presented since all of the Company’s revenues are attributed to a single reportable segment.

        The Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 46R (“FIN 46R”), “Consolidation of Variable Interest Entities”, effective January 1, 2004. On that same date, the Company’s joint venture (The Daily Buzz, LLC) with Emmis Communications (“Emmis”) to produce The Daily Buzz , a weekday morning three-hour television news show, became effective. Under the agreement, the Company made an initial contribution of property and equipment with an agreed fair value and book value of $750,000 and Emmis was required to contribute the next $750,000 in capital equipment purchased by the venture and based thereon, the Company included The Daily Buzz, LLC in its consolidated financial statements. Effective July 1, 2006, when Emmis completed its matching capital contribution, the Company was no longer deemed the primary beneficiary and deconsolidated the venture. In March 2007, the Company acquired all of Emmis’ interest in the venture and reconsolidated the venture effective March 31, 2007 using the equity-method of accounting for its results of operations for the first quarter of 2007. Effective April 1, 2007, the Company included the results of The Daily Buzz in its consolidated results of operations.

Nature of Business

ACME Communications, Inc. is a holding company with no independent operations other than through its indirect wholly-owned subsidiary, ACME Television, LLC (“ACME Television”). As of March 31, 2008, ACME Television, through its wholly-owned subsidiaries, owned and operated the following seven commercially licensed, full-power, broadcast television stations located throughout the United States, including KWBR in Roswell, New Mexico, the Company’s satellite station of KWBQ:

      Station

Channel

Market

Market
Rank (1)

Network
Affiliation (2)

      KWBQ/KWBR 19/21 Albuquerque-Santa Fe, New Mexico 44 CW
      KASY 50 Albuquerque-Santa Fe, New Mexico 44 MNT
      WBXX 20 Knoxville, Tennessee 58 CW
      WBDT 26 Dayton, Ohio 62 CW
      WIWB 14 Green Bay-Appleton, Wisconsin 70 CW
      WBUW 57 Madison, Wisconsin 85 CW

  (1) Based on television households per Nielsen Market Research for the 2007 / 2008 broadcast season.
  (2) “CW” refers to The CW Television Network and “MNT” refers to MyNetworkTV

6


Adoption of New Accounting Standards

        Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157) for its financial assets and liabilities. In February 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-2, Effective Date of FASB Statement No. 157, which delays the effective date of SFAS 157 for nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. SFAS 157 establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurement. The adoption of SFAS 157 on January 1, 2008 did not have a material effect on the Company’s consolidated financial statements.

        In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment of FASB Statement No. 115 (SFAS 159) effective as of the beginning of the first fiscal year that begins after November 15, 2007. SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value with changes in fair value recognized in earnings for each reporting period. The adoption of SFAS 159 on January 1, 2008 did not have any effect on the Company’s consolidated financial statements as the Company did not elect any eligible items for fair value measurement.

Recent Accounting Pronouncements

        In May 2008, the FASB issued SFAS No. 162 (SFAS No. 162), The Hierarchy of Generally Accepted Accounting Principles. This Statement is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. Statement 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. It is only effective for nongovernmental entities. The Company does not expect the adoption of SFAS No. 162 to have a material effect on its consolidated financial statements.

        In March 2008, the FASB issued SFAS No. 161 (SFAS No. 161), Disclosure about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133. This Statement changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company does not expect the adoption of SFAS No. 161 to have a material effect on its consolidated financial statements.

7


        In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)), which replaces SFAS No. 141, Business Combinations, requires an acquirer to recognize the assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions. This Statement also requires the acquirer in a business combination achieved in stages to recognize the identifiable assets and liabilities, as well as the non-controlling interest in the acquiree, at the full amounts of their fair values. SFAS No. 141(R) makes various other amendments to authoritative literature intended to provide additional guidance or to confirm the guidance in that literature to that provided in this Statement. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company does not expect the adoption of SFAS No. 141(R) to have a material effect on its consolidated financial statements.

        In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial Statements (SFAS No. 160), which amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements. SFAS No. 160 establishes accounting and reporting standards that require the ownership interests in subsidiaries not held by the parent to be clearly identified, labeled and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity. This statement also requires the amount of consolidated net income attributable to the parent and to the non-controlling interest to be clearly identified and presented on the face of the consolidated statement of income. Changes in a parent’s ownership interest while the parent retains its controlling financial interest must be accounted for consistently, and when a subsidiary is deconsolidated, any retained non-controlling equity investment in the former subsidiary must be initially measured at fair value. The gain or loss on the deconsolidation of the subsidiary is measured using the fair value of any non-controlling equity investment. The Statement also requires entities to provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. This Statement applies prospectively to all entities that prepare consolidated financial statements and applies prospectively for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. The Company does not expect the adoption of SFAS No. 160 to have a material effect on its consolidated financial statements.

(2) Presentation of Interim Consolidated Financial Statements

        The accompanying consolidated financial statements for the three months ended March 31, 2008 and 2007 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America, the instructions to this Form 10-Q and Article 8-3 of Regulation S-X. In the opinion of management, such consolidated financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position and the results of operations, and cash flows for these periods. As permitted under the applicable rules and regulations of the Securities and Exchange Commission, these consolidated financial statements do not include all disclosures and footnotes normally included with annual consolidated financial statements, and accordingly, should be read in conjunction with the consolidated financial statements, and the notes thereto, included in the Company’s 2007 Annual Report on Form 10-K filed with the SEC on March 31, 2008. The results of operations presented in the accompanying consolidated financial statements are not necessarily indicative of the results that may be expected for the year ending December 31, 2008.

        The accompanying consolidated balance sheet as of December 31, 2007 is derived from the audited consolidated financial statements included in the Company’s 2007 Annual Report on Form 10-K filed with the SEC on March 31, 2008.

(3) Discontinued Operations

        As described in Note (1), the Company’s stations WTVK serving the Ft. Myers-Naples marketplace (sold on February 16, 2007) and WBUI serving the Champagne-Springfield-Decatur marketplace (sold on October 25, 2007) have been treated as discontinued operations.

8


        As of March 31, 2008 and December 31, 2007, assets held for sale were $268,000 and consisted of the studio and land of our station WBUI.

        Summarized operating results of our discontinued operations are as follows:

Three Months Ended
March 31,
2008 2007
Net revenues     $ --   $ 1,494  
Income (loss) from operations, before gain on sale  
    and income tax expense    8    (2,310 )
Gain on sale of assets    --    27,913  
Income tax expense     --     (249 )
    Income from discontinued operations   $ 8   $ 25,354  

(4) Acquisition of Interest in The Daily Buzz, LLC

         In March 2007, the Company acquired the remaining 50% interest in The Daily Buzz, LLC from Emmis for $1 and became the sole owner of the venture. The transaction was treated as a step acquisition and as of March 31, 2007, the Company reconsolidated the venture’s balance sheet into its consolidated financial statements. The fair value of the assets acquired via Emmis 50% interest were approximately $336,000 and the fair value of the liabilities assumed, including Emmis share of projected operating losses through August 31, 2007, were $449,000. No goodwill was recorded in this acquisition. As the operating results of The Daily Buzz, LLC from the date of the acquisition of Emmis’ interest through March 31, 2007 were not material, the Company used the equity method of accounting to reflect its share of the venture’s operating results for the entire three months ended March 31, 2007 and effective April 1, 2007 reconsolidated the operating results.

(5) Stock-Based Compensation

        On January 1, 2006, the Company adopted FASB Statement No. 123(R), “Share-Based Payment” (“SFAS 123(R)”) using the modified prospective transition method. There were no stock options granted or any other type of share-based issuances during the three months ended March 31, 2008 and 2007. Total stock-based compensation expense was $54,000 and $83,000 for the three months ended March 31, 2008 and 2007, respectively. As of March 31, 2008, there was $92,000 of total unrecognized compensation cost related to unvested share-based compensation awards granted under the equity compensation plans which does not include the effect of future grants of equity compensation, if any. Of the total $92,000, the Company expects to recognize approximately 86% in the remaining interim periods of 2008, and 14% in 2009.

(6)  Income Taxes

        The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax asset will not be realized.

9


        In June 2006, the FASB issued Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, which defines the threshold for recognizing the benefits of tax return positions in the financial statements as “more-likely-than-not” to be sustained by the taxing authority. A tax position that meets the “more-likely-than-not” criterion shall be measured at the largest amount of benefit that is more than 50% likely of being realized upon ultimate settlement. FIN 48 applies to all tax positions accounted for under SFAS No. 109, Accounting for Income Taxes. FIN 48 was effective for fiscal years beginning after December 15, 2006. The Company has reviewed its tax positions and determined that an adjustment to the tax provision is not considered necessary nor is a reserve for the income taxes required.

        Income tax expense for continuing operations includes a current tax expense of $40,000 for the three months ended March 31, 2008 and deferred tax expense of $655,000 for the three months ended March 31, 2008 relating to the difference between book and tax amortization of intangibles described above. For the first quarter of 2007, continuing operations generated an income tax benefit of $794,000 from tax losses able to be offset against current income from discontinued operations and a deferred tax expense of $830,000 related to the difference between our book and tax amortization of intangibles.

        Income tax expense for discontinued operations for the three months ended March 31, 2007 included a current tax expense of $2,569,000 representing an estimate for current alternative minimum taxes resulting from the gain on the Sun Transaction in the amount of the full-year expected tax benefit for continued operations, and a deferred tax benefit of $2,320,000 representing the reversal of the deferred tax liability at December 31, 2006 relating to the cumulative difference between the book and tax amortization of intangibles for the station sold.

(7) Notes Payable Under Revolving Credit Facility and Second-Lien Term Loan

        On March 29, 2006, the Company restructured its revolving credit facility (the “Revolver”) and its second-lien term loan (the “SLTL”). The amendments to its Revolver and its SLTL reduced the Company’s prepayment penalties, eliminated all financial covenants effective December 31, 2005, reset the maximum advances under the Revolver to the lesser of $60.0 million or 50% of the aggregate appraised STAC (“start-up stations with affiliation agreements”) and allowed the Company to borrow $10.0 million that same date to reduce the outstanding borrowings on its higher interest rate SLTL from $20.0 million to $10.0 million. In addition, upon the successful completion of the Clear Channel Transaction, the amendment extended the maturity date for the Revolver to May 2009, allowed up to $20.0 million in stock repurchases and required the Company to repay from the Clear Channel Transaction the final $10.0 million in outstanding balances under its SLTL and terminate that agreement.

        On April 4, 2006, the Company completed the Clear Channel Transaction and repaid the remaining balances under the SLTL. The remaining $8.5 million of the $18.5 million proceeds from the Clear Channel Transaction were used to reduce the outstanding borrowings under the Revolver.

        On February 16, 2007, the Company completed the Sun Transaction and completely repaid the then outstanding borrowings and accrued interest under the Revolver of $37.2 million. That same day the Company declared a $0.50 dividend per common share that was paid on March 12, 2007 to holders of record at the close of business on February 26, 2007. The aggregate dividend was $8.0 million and the Company used approximately $7.0 million of the remaining proceeds from the Sun Transaction along with approximately $1.0 million in new borrowings under the Revolver to make that dividend payment.

        On May 30, 2007, the Company voluntarily elected to permanently reduce its advance rate to 20% of appraised STAC value which resulted in a reduction in the Company’s maximum allowed borrowings from $39.9 million to approximately $17.7 million and also reduced the Company’s borrowing rates by 250 basis points.

        On October 25, 2007, the Company completed the Gocom Transaction and repaid all of its then outstanding borrowings of $2.8 million under the Revolver.

        Costs associated with the procuring and amending the Company’s credit facilities, including loan fees and related professional fees, are included in long-term other assets and are amortized on a straight-line basis, which approximates the effective interest method, over the term, including amended terms, of the facilities.

        As of March 31, 2008, the Company had no outstanding borrowings under its Revolver and available credit was approximately $16.9 million. On May 7, 2008, the lenders agreed to the Company’s request to reduce the maximum available credit under the Revolver to $6.0 million.

10


(8) Barter and Trade Transactions

        Revenue and expenses associated with barter agreements in which broadcast time is exchanged for programming rights are recorded at the estimated average rate of the airtime exchanged. Barter revenue amounted to $747,000 and $696,000 during the three-month periods ended March 31, 2008 and 2007, respectively. Trade transactions, which represent the exchange of advertising time for goods or services, are recorded at the estimated fair value of the products or services received based on comparable cash transactions. Barter and trade revenue is recognized when advertisements are broadcast. Merchandise or services received from airtime trade sales are charged to expense or capitalized and expensed when used.

(9) Income (Loss) Per Common Share

        The Company calculates income (loss) per share in accordance with SFAS No. 128, “Earnings Per Share”. SFAS No. 128 requires a presentation of basic earnings per share (“EPS”) and diluted EPS. Basic EPS includes no dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution from securities that could share in the earnings of the Company. In calculating diluted EPS, no potential shares of common stock are to be included in the computation when a loss from continuing operations available to common stockholders exists. The statement requires dual presentation of basic and diluted EPS by entities with complex capital structures.

        Stock options outstanding amounted to 2,350,446 shares at March 31, 2008 and 2,454,096 shares at March 31, 2007 and were not included in the computation of diluted EPS because an inclusion of such shares would have been anti-dilutive.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

         This Quarterly Report on Form 10-Q includes forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “expect,” “believe,” ” should” or “might” or the negative of such terms or other comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our and the television broadcast industry’s actual results, levels of activity, performance, achievements and prospects to be materially different from those expressed or implied by such forward-looking statements. Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including (but not limited to) an inability to selectively sell our stations, an inability of The CW Network or MyNetworkTV to attract and grow viewership, the impact of changes in national and regional economies, including advertising demand, pricing fluctuations in local and national advertising, volatility in programming costs and the other risk factors set forth in Item 1A of the Company’s 2007 Form 10-K filed with the Securities and Exchange Commission on March 31, 2008.

        These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no duty to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this Quarterly Report on Form 10-Q might not occur.

        The following discussion should be read in conjunction with the Company’s consolidated financial statements and related notes included elsewhere in this report on Form 10-Q.

11


Overview

        Since we reached a high of eleven television stations in 2002, we have been seeking to monetize shareholder value by the selective sale of our stations. We expect to continue to be sellers rather than buyers of television station assets.

        Our six television stations and our satellite station in Albuquerque (collectively, our “Continuing Stations”) are regionally diverse and operate in markets that range in size (based on television households, as measured by Nielsen Media Research) from the 44th through the 85th largest in the nation. All but one of our stations are affiliates of The CW Television Network. Our second station in the Albuquerque-Santa Fe marketplace is an affiliate of MyNetworkTV. Our Continuing Stations have only been on the air, or achieving measurable ratings, for 5-9 years.

        We derive revenues primarily from the sale of advertising time to local, regional and national advertisers and, to a lesser extent, from program licensing fees related to The Daily Buzz. Our advertising revenues depend on popular programming that attracts audiences in the demographic groups targeted by advertisers, allowing us to sell advertising time at satisfactory rates. Similar to all commercial television stations, our rates are directly affected by the number of and demographic makeup of our viewing audience, as measured by Nielsen Media Research. Our revenues also depend significantly on factors such as the national and local economy and the level of local competition.

        Approximately 65-75% of our revenues are derived from programming that airs between the hours of 5:00 p.m. to midnight, Monday through Sunday. Network prime time, which is a subset of this daypart, accounts for 15-20% of our total revenues. Our Continuing Stations’ 5:00 p.m. to midnight weighted average viewing shares amongst commercial stations in our markets increased slightly during the November 2007 and February 2008 sweeps period.

        Our stations are generally ranked fifth (or in the case of our second station in the Albuquerque-Santa Fe market, sixth) amongst English-language commercial television stations in their respective markets in terms of either their share of viewers or their share of the market’s broadcast television revenue. In periods of lower advertising demand – as has been the case for the past two years — competition from market leaders, generally the ABC, CBS, NBC and FOX affiliated stations, increases as these stations become more aggressive in their pricing to maintain their revenue share. Over the past several years, biennial political spending in the even years has grown substantially. While we do not directly benefit in any significant way from this political advertising since most such advertising generally targets viewers older than our normal viewing audience, we indirectly benefit as the increased demand for political advertising reduces the overall inventory available to non-political advertisers in each market, which consequently increases the overall advertising price for such non-political advertisers. We expect that the second half of calendar 2008 should see strong political advertising demand which, given the resulting pressure on our competitors’ commercial inventory, should allow us to gain market revenue share of regular (i.e. non-political) business.

        Similar to the television advertising business in general, our revenues are usually greatest during the fourth quarter of each year, primarily due to increased expenditures by advertisers in anticipation of holiday season consumer spending and an increase in viewership during this period. We generally pay commissions to advertising agencies on local, regional and national advertising and to national sales representatives on national advertising. Our net revenues reflect deductions from gross revenues for commissions payable to advertising agencies and national sales representatives.

12


        Our primary ongoing operating expenses are costs of services, selling, general and administrative expenses, corporate expenses, depreciation and amortization and expenses related to impairments in our broadcast licenses. Costs of services include programming costs, which consist primarily of amortization of programming rights relating to syndicated programs as well as costs associated with our morning news show, The Daily Buzz (which for 2007 was accounted for using the equity-method of accounting for the first three months and then consolidated for the last nine months of the year and through the present) and music rights fees. Other costs of service include advertising expenses targeted at viewers, which is net of any reimbursement received or due to us for such advertising and promotion from our networks or from other program suppliers, and engineering and transmission related expenses. Selling, general and administrative expenses primarily include salaries, sales commissions to account executives, ratings service expenses, insurance and various related overhead expenses. Corporate expenses reflect costs of corporate management, which includes senior management and other centralized management support staff, along with investor relations expenses, professional fees, directors and officers insurance and other related corporate overhead.

Results of Operations

        Reclassifications have been made to certain amounts previously reported resulting from the 2007 sale of our WBUI, Decatur station and the treatment of the station as a discontinued operation.

Three Months Ended March 31, 2008 Compared to March 31, 2007

        Net revenues from continuing operations for the first quarter of 2008 increased 13% to $8.2 million compared to net revenues of $7.2 million in the first quarter of 2007 because the results of our Daily Buzz operation are included in our consolidated results in the current year quarter and were accounted for using the equity method of accounting during the first quarter of 2007. Net revenues from our Continuing Stations increased 2% in the first quarter of 2008 compared to the first quarter of 2007, reflecting, on average, a modest increase in non-political advertising revenues in our markets and an increase in our share of those revenues.

        Programming expenses increased 49% to $3.4 million in the first quarter of 2008 from $2.3 million in the first quarter of 2007 due primarily to the inclusion of our Daily Buzz operation in our consolidated operating results in the current quarter compared to being accounted for using the equity method of accounting during the first quarter of 2007. Programming expenses at our Continuing Stations increased 11% primarily due to higher programming amortization from new syndicated programming launched on our stations in September 2007.

        Other costs of service increased $11,000 or 1% to $1.2 million in the first quarter of 2008 from $1.2 million in the first quarter of 2007 primarily due to slightly higher promotion costs in 2008.

        Selling, general and administrative expenses for the first quarter of 2008 increased $60,000 or 2% to $3.0 million compared to $2.9 million in the first quarter of 2007 primarily due to higher commission expenses.

        Depreciation and amortization decreased 4% or $29,000 to $762,000 in the first quarter of 2008 from $791,000 for the first quarter of 2007 due to more assets becoming fully depreciated compared to new assets placed in service over the past year.

13


        Corporate expenses for the first quarter of 2008 decreased 27% or $224,000 to $613,000 compared to $837,000 for the first quarter of 2007 on lower salaries and related expenses due to the June 2007 shut-down of the corporate graphics department, the waiver in November 2007 by our Chief Executive Officer of his consulting fee, reduced insurance costs and lower professional fees.

        During the first quarter of 2007, we accounted for our investment in The Daily Buzz, LLC using the equity method of accounting and recorded a loss for that period of $251,000. Effective April 1, 2007, the results of the Daily Buzz were included in our consolidated operating results.

         Our first quarter of 2008 income tax expense for continuing operations was $695,000 compared to an income tax expense of $36,000 for the first quarter of 2007. The income tax expense for the 2008 quarter is comprised of a $40,000 current tax expense and a $655,000 deferred tax expense related to the amortization of our intangible assets for tax purposes. The income tax expense for the first quarter of 2007 was comprised of a $794,000 current tax benefit — resulting from the utilization of continuing operations losses against the gain on the sale of our discontinued station WTVK — and a $830,000 deferred tax expense related to the amortization of our intangible assets for tax purposes.

        Our loss from continuing operations for the first quarter of 2008 was $1.6 million compared to a loss of $1.1 million for the first quarter of 2007 on higher income tax expense.

        Our income from discontinued operations, net of income tax, for the first quarter of 2008 was $8,000 compared to net income of $25.4 million for the first quarter of 2007, which included the gain on the Sun Transaction of $27.9 million.

        Our net loss for the first quarter was $1.6 million compared to a net income of $24.3 million for the first quarter of 2007.

Liquidity and Capital Resources

        Cash flow used by operating activities was $447,000 for the three months ended March 31, 2008 compared to cash flow used by operating activities of $890,000 for the first three months of 2007. This decrease in cash flow usage of $443,000 relates primarily to a decrease in working capital usage.

        Cash flow used in investing activities during the first three months of 2008 was $59,000, consisting solely of capital expenditures, compared to cash flow provided by investing activities of $43.0 million during the first three months of 2007. The 2007 cash flow included $44.0 million in net proceeds from the Sun Transaction, net of $608,000 in capital expenditures related to new commercial playback systems at all of our stations and our Daily Buzz facility move.

        Cash flow used in financing activities was $16,000 during the first three months of 2008 compared to cash flow used of $43.2 million during the first three months of 2007 as we repaid all of the then current outstanding debt under our senior credit facility on the completion of the Sun Transaction in February 2007 but subsequently reborrowed to pay our $8.0 million dividend payment made in March 2007 and to fund ongoing working capital needs.

        Cash provided by operating activities of our discontinued operations during the first three months of 2008 was $150,000 compared to cash provided by operating activities in the first three months of 2007 of $801,000. This decrease relates primarily to the fact that our first quarter 2007 cash from operations included the results of station WTVK which was sold in February 2007.

        There was no cash used in investing or financing activities for our discontinued operations for the first three months of 2008 compared to net cash used in investing activities of $29,000 which related to capital expenditures at station WBUI and payments of financing costs of $11,000 in the first three months of 2007.

        On February 16, 2007, we completed the Sun Transaction and completely repaid the then outstanding borrowings and accrued interest under the Revolver of $37.2 million. On May 30, 2007, we voluntarily elected to permanently reduce our advance rate to 20% of appraised STAC value which resulted in a reduction in our maximum allowed borrowings from $39.9 million to approximately $17.7 million and also reduced our borrowing rates by 250 basis points. On October 25, 2007, we completed the GOCOM Transaction and repaid all of our then outstanding borrowings of $2.8 million under our Revolver which further reduced our maximum available borrowings under our Revolver to $16.9 million. On May 7, 2008, the lenders agreed to allow us to reduce our maximum borrowings under the Revolver to $6.0 million. We believe that any cash requirements to fund our operations, taxes and capital expenditures will be provided in the short-term by cash on hand and to the extent required, by borrowings under our revolving credit facility. Our Revolver matures on May 8, 2009 and prior to that date we expect to either extend through amendment or replace that facility. In the event we cannot amend or replace that credit facility, to the extent we need to borrow funds to support our ongoing operations, we may need to sell additional assets or raise additional equity. We cannot be assured that we can raise such additional funding, if required, at reasonable costs or at all.

14


Critical Accounting Policies and Estimates

        Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to program rights, bad debts, intangible assets, including our broadcast licenses, income taxes, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies are fully disclosed in our 2007 Annual Report on Form 10-K filed with the SEC on March 31, 2008. There have been no material changes to these policies during the quarter ended March 31, 2008.

Item 3. Quantitative and Qualitative Disclosures About Market Risks

        As a Smaller Reporting Company, we are not required to make any disclosure pursuant to this Item 3.

Item 4T. Controls and Procedures

        (a) Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and chief financial officer concluded that as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

        Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within ACME have been detected.

        (b) Changes in Internal Control over Financial Reporting. During the most recently completed fiscal quarter covered by this report, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

15


PART II — OTHER INFORMATION

Item 1. Legal Proceedings

         The Company is from time to time involved in litigation incidental to the conduct of its business. The Company maintains comprehensive general liability and other insurance, which it believes to be adequate for the purpose. The Company is not currently a party to any lawsuit or proceeding that management believes would have a material adverse affect on its financial condition or results of operations.

Item 1A. Risk Factors

        There have been no material changes in the risk factors disclosed in Item 1A of Part I in our Annual Report on Form 10-K for the year ended December 31, 2007.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

        None.

Item 3. Defaults Upon Senior Securities

        None.

Item 4. Submission of Matters to a Vote of Security Holders

         None.

Item 5. Other Information

         On May 7, 2008 we entered into Amendment No. 3 to our Third Amended and Restated Loan Agreement (the “Agreement”), with Wells Fargo Foothill, the agent and lender under our Revolver, which, at our request, reduced the maximum borrowings allowed under the Agreement from $16.9 million to $6.0 million.

Item 6. Exhibits

3.1 Certificate of Incorporation of ACME Communications, Inc. (1)
3.2 Restated Bylaws of ACME Communications, Inc. (2)
10.1 Third Amendment to the Third Amended and Restated Loan Agreement by and among ACME Television, LLC, the Lenders that are signatories thereto and Wells Fargo Foothill, Inc., as Arranger and Administrative Agent, dated May 7, 2008.
31.1 Certification of Chief Executive Officer pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

  (1) Incorporated by reference to the Registration Statement for ACME Communications, Inc. on Form S-1/A (File No. 333-84191), filed on September 29, 1999.
  (2) Incorporated by reference to the Current Report of ACME Communications, Inc. on Form 8-K (File No. 000-27105), filed on December 5, 2007.

16


SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         Date: May 15, 2008

ACME Communications, Inc.

By:  /s/ Thomas D. Allen                               
        Thomas D. Allen
        Executive Vice President;
        Chief Financial Officer
        (Principal Financial and Accounting Officer)





17


EXHIBIT INDEX

Exhibit
Number


Description

3.1

Restated Certificate of Incorporation of ACME Communications, Inc. (1)
3.2

Restated Bylaws of ACME Communications, Inc.(2)
10.1

Third Amendment to the Third Amended and Restated Loan Agreement by and among ACME Television, LLC, the Lenders that are signatories thereto and Wells Fargo Foothill, Inc., as Arranger and Administrative Agent, dated May 7, 2008

31.1

Certification of Chief Executive Officer pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Chief Financial Officer pursuant to Rules 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).


  (1) Incorporated by reference to the Registration Statement for ACME Communications, Inc. on Form S-1/A (File No. 333-84191), filed on September 29, 1999.
  (2) Incorporated by reference to the Current Report of ACME Communications, Inc. on Form 8-K (File No. 000-27105), filed on December 5, 2007.

18