UNITED STATES
|
||||||||||
SECURITIES AND EXCHANGE COMMISSION
|
||||||||||
Washington, DC 20549
|
||||||||||
FORM 10-Q
|
||||||||||
(Mark One)
|
||||||||||
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended:
|
March 31, 2013
|
|
OR
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
to
|
Commission file number:
|
000-52694
|
|
QUAINT OAK BANCORP, INC.
|
||||
(Exact name of registrant as specified in its charter)
|
||||
Pennsylvania
|
35-2293957
|
|||
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No.)
|
|||
501 Knowles Avenue, Southampton, Pennsylvania 18966
|
||||
(Address of principal executive offices)
|
||||
(215) 364-4059
|
||||
(Registrant’s telephone number)
|
||||
Not Applicable | ||||
(Former name, former address and former fiscal year, if changed since last report)
|
||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
|
||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
|
||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.:
|
||||
Large accelerated filer [ ] |
Accelerated filer [ ]
|
|||
Non-accelerated filer [ ] |
Smaller reporting company [X]
|
|||
(Do not check if a smaller reporting company)
|
||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
|
||||
|
||||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of May 10, 2013, 966,121 shares of the Registrant's common stock were issued and outstanding.
|
PART I - FINANCIAL INFORMATION
|
Page
|
Item 1 - Financial Statements
|
|
Consolidated Balance Sheets as of March 31, 2013 and
December 31, 2012 (Unaudited)
|
1
|
Consolidated Statements of Income for the Three Months Ended
March 31, 2013 and 2012 (Unaudited)
|
2
|
Consolidated Statements of Comprehensive Income for the Three
Months Ended March 31, 2013 and 2012 (Unaudited)
|
3
|
Consolidated Statement of Stockholders’ Equity for the Three Months
Ended March 31, 2013 (Unaudited)
|
4
|
Consolidated Statements of Cash Flows for the Three Months
Ended March 31, 2013 and 2012 (Unaudited)
|
5
|
Notes to the Unaudited Consolidated Financial Statements
|
6
|
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
|
37
|
Item 4 - Controls and Procedures
|
37
|
PART II - OTHER INFORMATION
|
|
Item 1 - Legal Proceedings
|
38
|
Item 1A - Risk Factors
|
38
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
Item 3 - Defaults Upon Senior Securities
|
38
|
Item 4 - Mine Safety Disclosures
|
38
|
Item 5 - Other Information
|
38
|
Item 6 - Exhibits
|
39
|
SIGNATURES
|
At March 31,
|
At December 31,
|
|||||||
2013
|
2012
|
|||||||
Assets
|
(In thousands, except share data)
|
|||||||
Due from banks, non-interest-bearing
|
$ | 2,438 | $ | 1,629 | ||||
Due from banks, interest-bearing
|
9,556 | 10,771 | ||||||
Cash and cash equivalents
|
11,994 | 12,400 | ||||||
Investment in interest-earning time deposits
|
8,137 | 8,132 | ||||||
Investment securities available for sale at fair value
|
3,530 | 3,994 | ||||||
Loans held for sale
|
5,090 | 4,875 | ||||||
Loans receivable, net of allowance for loan losses
|
||||||||
(2013 $912; 2012 $860) | 90,302 | 84,291 | ||||||
Accrued interest receivable
|
736 | 657 | ||||||
Investment in Federal Home Loan Bank stock, at cost
|
373 | 437 | ||||||
Premises and equipment, net
|
1,707 | 1,608 | ||||||
Other real estate owned, net
|
199 | 170 | ||||||
Prepaid expenses and other assets
|
731 | 811 | ||||||
Total Assets
|
$ | 122,799 | $ | 117,375 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits, interest-bearing
|
$ | 103,085 | $ | 97,038 | ||||
Federal Home Loan Bank advances
|
2,000 | 2,000 | ||||||
Accrued interest payable
|
84 | 81 | ||||||
Advances from borrowers for taxes and insurance
|
543 | 991 | ||||||
Accrued expenses and other liabilities
|
288 | 428 | ||||||
Total Liabilities
|
106,000 | 100,538 | ||||||
Stockholders’ Equity
|
||||||||
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding
|
- | - | ||||||
Common stock – $0.01 par value; 9,000,000 shares
|
||||||||
authorized; 1,388,625 issued; 969,921 and 983,821 outstanding at March 31, 2013 and December 31, 2012, respectively
|
14 | 14 | ||||||
Additional paid-in capital
|
13,598 | 13,559 | ||||||
Treasury stock, at cost: 2013 418,704 shares; 2012 404,804 shares
|
(3,926 | ) | (3,716 | ) | ||||
Unallocated common stock held by:
Employee Stock Ownership Plan (ESOP)
|
(606 | ) | (623 | ) | ||||
Recognition & Retention Plan Trust (RRP)
|
(200 | ) | (200 | ) | ||||
Accumulated other comprehensive income (loss)
|
76 | (60 | ) | |||||
Retained earnings
|
7,843 | 7,743 | ||||||
Total Stockholders' Equity
|
16,799 | 16,837 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 122,799 | $ | 117,375 |
For the Three Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
Interest Income | (In thousands, except share data) | |||||||
Interest on loans | 1,430 | 1,303 | ||||||
Interest and dividends on short-term investments and investment securities | 64 | 132 | ||||||
Total Interest Income
|
1,494 | 1,435 |
Interest Expense | ||||||||
Interest on deposits
|
414 | 411 | ||||||
Interest on Federal Home Loan Bank advances
|
21 | 40 |
Total Interest Expense
|
435 | 451 |
Net Interest Income
|
1,059 | 984 |
Provision for Loan Losses
|
52 | 71 |
Net Interest Income after Provision for Loan Losses
|
1,007 | 913 |
Non-Interest Income
|
||||||||
Mortgage banking and title abstract fees
|
144 | 70 | ||||||
Other fees and services charges
|
8 | 12 | ||||||
Net gain on the sales of loans
|
187 | 81 | ||||||
Gain on sale of SBA loan
|
- | 32 | ||||||
Loss on sales of other real estate owned
|
- | (6 | ) | |||||
Other
|
8 | 10 | ||||||
Total Non-Interest Income, net
|
347 | 199 | ||||||
Non-Interest Expense
Salaries and employee benefits
|
705 | 493 | ||||||
Directors’ fees and expenses
|
59 | 55 | ||||||
Occupancy and equipment
|
108 | 75 | ||||||
Professional fees
|
100 | 78 | ||||||
FDIC deposit insurance assessment
|
30 | 32 | ||||||
Other real estate owned expenses
|
9 | 8 | ||||||
Advertising
|
26 | 14 | ||||||
Other
|
91 | 68 | ||||||
Total Other Expenses
|
1,128 | 823 |
Income before Income Taxes
|
226 | 289 |
Income Taxes
|
86 | 113 |
Net Income
|
$ | 140 | $ | 176 |
Earnings per share – basic
|
$ | 0.16 | $ | 0.20 | ||||
Average shares outstanding - basic
|
892,666 | 880,380 | ||||||
Earnings per share - diluted
|
$ | 0.15 | $ | 0.20 | ||||
Average shares outstanding - diluted
|
930,816 | 886,222 |
Three Months Ended
March 31,
|
||||||||
2013
|
2012
|
|||||||
(In thousands)
|
||||||||
Net Income
|
$ | 140 | $ | 176 | ||||
Other Comprehensive Income:
|
||||||||
Unrealized gains on investment securities available-for-sale
|
23 | 53 | ||||||
Income tax effect
|
(7 | ) | (18 | ) | ||||
Reclassification adjustment for transfer of investment securities from
held-to-maturity to available-for-sale
|
- | 351 | ||||||
Income tax effect
|
- | (120 | ) | |||||
Other comprehensive income
|
16 | 266 | ||||||
Total Comprehensive Income
|
$ | 156 | $ | 442 | ||||
Unallocated | ||||||||||||||||||||||||||||||||
Common Stock | Common | Accumulated | ||||||||||||||||||||||||||||||
Number of
|
Additional | Stock Held | Other | Total | ||||||||||||||||||||||||||||
Shares | Paid-in | Treasury | by Benefit | Comprehensive | Retained | Stockholders' | ||||||||||||||||||||||||||
Outstanding
|
Amount
|
Capital | Stock | Plans | Income | Earnings | Equity | |||||||||||||||||||||||||
(In thousands, except share data) | ||||||||||||||||||||||||||||||||
BALANCE – December 31, 2012
|
983,821 | $ | 14 | $ | 13,559 | $ | (3,716 | ) | $ | (823 | ) | $ | 60 | $ | 7,743 | $ | 16,837 | |||||||||||||||
Common stock released by ESOP
|
9 | 17 | 26 | |||||||||||||||||||||||||||||
Treasury stock purchased
|
(13,900 | ) | (210 | ) | (210 | ) | ||||||||||||||||||||||||||
Stock based compensation expense
|
30 | 30 | ||||||||||||||||||||||||||||||
Cash dividends declared ($0.04 per share)
|
(40 | ) | (40 | ) | ||||||||||||||||||||||||||||
Net income
|
140 | 140 | ||||||||||||||||||||||||||||||
Other comprehensive income
|
16 | 16 | ||||||||||||||||||||||||||||||
BALANCE –March 31, 2013
|
969,921 | $ | 14 | $ | 13,598 | $ | (3,926 | ) | $ | (806 | ) | $ | 76 | $ | 7,843 | $ | 16,799 |
Years the Three Months Ended
March 31,
|
||||||||
2013 | 2012 | |||||||
Cash Flows from Operating Activities | (In Thousands) | |||||||
Net income
|
$ | 140 | $ | 176 | ||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Provision for loan losses
|
52 | 71 | ||||||
Depreciation expense
|
31 | 19 | ||||||
Net accretion of securities discounts
|
(1 | ) | (3 | ) | ||||
Amortization of deferred loan fees and costs
|
26 | 8 | ||||||
Stock-based compensation expense
|
56 | 46 | ||||||
Gain on the sale of loans held for sale
|
(187 | ) | (81 | ) | ||||
Gain on the sale of SBA loans
|
- | (32 | ) | |||||
Net loss on sale of other real estate owned
|
- | 6 | ||||||
Loans held for sale-originations
|
(12,392 | ) | (5,665 | ) | ||||
Loans held for sale-proceeds
|
12,364 | 2,813 | ||||||
Changes in assets and liabilities which provided (used) cash:
|
||||||||
Accrued interest receivable
|
(79 | ) | (72 | ) | ||||
Prepaid expenses and other assets
|
73 | (120 | ) | |||||
Accrued interest payable
|
3 | (2 | ) | |||||
Accrued expenses and other liabilities
|
(140 | ) | (57 | ) | ||||
Net Cash Used in Operating Activities
|
(54 | ) | (2,893 | ) |
Cash Flows from Investing Activities,
|
|
Net increase in investment in interest-earning time deposits
|
(5 | ) | (11 | ) | ||||
Purchase of investment securities available for sale
|
(12 | ) | (514 | ) | ||||
Proceeds from calls of investment securities available for sale
|
500 | - | ||||||
Principal payments received on mortgage-backed securities held to maturity
|
- | 299 | ||||||
Net increase in loans receivable
|
(6,089 | ) | (2,690 | ) | ||||
Net decrease in investment in Federal Home Loan Bank stock
|
64 | 31 | ||||||
Proceeds from the sale of other real estate owned
|
- | 154 | ||||||
Capitalized expenditures on other real estate owned
|
(29 | ) | - | |||||
Purchase of premises and equipment
|
(130 | ) | (316 | ) | ||||
Net Cash Used in Investing Activities
|
(5,701 | ) | (3,047 | ) |
Cash Flows from Financing Activities
|
|
Net increase in deposits
|
6,047 | (2,166 | ) | |||||
Dividends paid
|
(40 | ) | - | |||||
Purchase of treasury stock
|
(210 | ) | (35 | ) | ||||
Decrease in advances from borrowers for taxes and insurance
|
(448 | ) | (338 | ) | ||||
Net Cash Provided by (Used in ) Financing Activities
|
5,349 | (2,539 | ) | |||||
Net Decrease in Cash and Cash Equivalents | (406 | ) | (8,479 | ) | ||||
Cash and Cash Equivalents – Beginning of Year
|
12,400 | 11,687 | ||||||
Cash and Cash Equivalents – End of Year
|
$ | 11,994 | $ | 3,208 |
Supplementary Disclosure of Cash Flow and Non-Cash Information:
|
Cash payments for interest
|
$ | 432 | $ | 453 | ||||
Cash payments for income taxes
|
$ | 15 | $ | 113 | ||||
Transfer of mortgage-backed securities held to maturity to investment
and mortgage-backed securities available for sale
|
$ | - | $ | 3,591 |
For the Three Months
Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Net Income
|
$ | 140,000 | $ | 176,000 | ||||
Weighted average shares outstanding – basic
|
892,666 | 880,380 | ||||||
Effect of dilutive common stock equivalents
|
38,150 | 5,842 | ||||||
Adjusted weighted average shares outstanding – diluted
|
930,816 | 886,222 | ||||||
Basic earnings per share
|
$ | 0.16 | $ | 0.20 | ||||
Diluted earnings per share
|
$ | 0.15 | $ | 0.20 |
March 31,
2013
|
December 31,
2012
|
||||||||
(In Thousands)
|
|||||||||
Due in one year or less
|
$ | 2,575 | $ | 3,325 | |||||
Due after one year through five years
|
5,562 | 4,807 | |||||||
$ | 8,137 | $ | 8,132 |
March 31, 2013
|
||||||||||||||||
Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
Corporate securities
|
$ | 1,748 | $ | 106 | $ | - | $ | 1,854 | ||||||||
Short-term bond fund
|
1,137 | 12 | - | 1,149 | ||||||||||||
Limited-term bond fund
|
530 | - | (3 | ) | 527 | |||||||||||
$ | 3,415 | $ | 118 | $ | (3 | ) | $ | 3,530 |
December 31, 2012
|
||||||||||||||||
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
U.S. Government agency securities
|
$ | 500 | $ | 1 | $ | - | $ | 501 | ||||||||
Corporate securities
|
1,747 | 81 | (2 | ) | 1,826 | |||||||||||
Short-term bond fund
|
1,127 | 15 | - | 1,142 | ||||||||||||
Limited-term bond fund
|
528 | - | (3 | ) | 525 | |||||||||||
$ | 3,902 | $ | 97 | $ | (5 | ) | $ | 3,994 | ||||||||
Amortized Cost
|
Fair Value
|
||||||||
(In Thousands)
|
|||||||||
Due in one year or less
|
$ | - | $ | - | |||||
Due after one year through five years
|
1,748 | 1,854 | |||||||
Due after five years through ten years
|
- | - | |||||||
$ | 1,748 | $ | 1,854 |
March 31, 2013
|
|||||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||||||||
Number of
Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||
Limited-term bond fund
|
1 | $ | - | $ | - | $ | 527 | $ | (3 | ) | $ | 527 | $ | (3 | ) | ||||||||||||||
December 31, 2012
|
|||||||||||||||||||||||||||||
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||||||||
Number of
Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||
Corporate securities
|
1 | $ | - | $ | - | $ | 248 | $ | (2 | ) | $ | 248 | $ | (2 | ) | ||||||||||||||
Limited-term bond fund
|
1 | - | - | 525 | (3 | ) | 525 | (3 | ) | ||||||||||||||||||||
Total
|
2 | $ | - | $ | - | $ | 773 | $ | (5 | ) | $ | 773 | $ | (5 | ) |
March 31,
2013
|
December 31,
2012
|
||||||||
Real estate loans:
|
|||||||||
One-to-four family residential:
|
|||||||||
Owner occupied
|
$ | 9,991 | $ | 10,272 | |||||
Non-owner occupied
|
37,121 | 35,118 | |||||||
Total one-to-four family residential
|
47,112 | 45,390 | |||||||
Multi-family (five or more) residential
|
4,070 | 3,315 | |||||||
Commercial real estate
|
20,726 | 18,694 | |||||||
Commercial lines of credit
|
2,191 | 1,901 | |||||||
Construction
|
11,497 | 9,765 | |||||||
Home equity loans
|
5,646 | 6,029 | |||||||
Total real estate loans
|
91,242 | 85,094 | |||||||
Auto and equipment loans
|
77 | 93 | |||||||
Loans secured by deposits
|
49 | 69 | |||||||
Total Loans
|
91,368 | 85,256 |
Deferred loan fees and costs
|
(154 | ) | (105 | ) | |||||
Allowance for loan losses
|
(912 | ) | (860 | ) | |||||
Net Loans | $ | 90,302 | $ | 84,291 |
March 31, 2013
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$ | 9,197 | $ | 425 | $ | 70 | $ | 299 | $ | 9,991 | ||||||||||
One-to-four family residential non-owner occupied
|
35,629 | 354 | 596 | 542 | 37,121 | |||||||||||||||
Multi-family residential
|
4,070 | - | - | - | 4,070 | |||||||||||||||
Commercial real estate and lines of credit
|
21,867 | 736 | 314 | - | 22,917 | |||||||||||||||
Construction
|
11,497 | - | - | - | 11,497 | |||||||||||||||
Home equity
|
4,882 | 232 | 496 | 36 | 5,646 | |||||||||||||||
Consumer non-real estate
|
121 | 5 | - | - | 126 | |||||||||||||||
$ | 87,263 | $ | 1,752 | $ | 1,476 | $ | 877 | $ | 91,368 |
December 31, 2012
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
One-to-four family residential owner occupied
|
$ | 9,641 | $ | 500 | $ | 72 | $ | 59 | $ | 10,272 | ||||||||||
One-to-four family residential non-owner occupied
|
34,328 | 95 | 504 | 191 | 35,118 | |||||||||||||||
Multi-family residential
|
3,315 | - | - | - | 3,315 | |||||||||||||||
Commercial real estate and lines of credit
|
19,536 | 565 | 364 | 130 | 20,595 | |||||||||||||||
Construction
|
9,765 | - | - | - | 9,765 | |||||||||||||||
Home equity
|
5,295 | 428 | 268 | 38 | 6,029 | |||||||||||||||
Consumer non-real estate
|
156 | - | 6 | - | 162 | |||||||||||||||
$ | 82,036 | $ | 1,588 | $ | 1,214 | $ | 418 | $ | 85,256 |
March 31, 2013
|
||||||||||||||||||||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 368 | $ | 368 | $ | - | $ | 371 | $ | 3 | ||||||||||
One-to-four family residential non-owner occupied
|
491 | 491 | - | 491 | 4 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
- | - | - | - | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
458 | 458 | - | 462 | 12 | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
One-to-four family residential non-owner occupied
|
647 | 647 | 72 | 649 | 3 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
314 | 314 | 26 | 314 | 3 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
73 | 73 | 53 | 73 | - | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 368 | $ | 368 | $ | - | $ | 371 | $ | 3 | ||||||||||
One-to-four family residential non-owner occupied
|
1,138 | 1,138 | 72 | 1,140 | 7 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
314 | 314 | 26 | 314 | 3 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
531 | 531 | 53 | 535 | 12 | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - |
December 31, 2012
|
||||||||||||||||||||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 131 | $ | 131 | $ | - | $ | 131 | $ | 9 | ||||||||||
One-to-four family residential non-owner occupied
|
393 | 393 | - | 396 | 17 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
130 | 130 | - | 131 | 8 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
244 | 244 | - | 246 | 14 | |||||||||||||||
Consumer non-real estate
|
6 | 6 | - | 9 | 1 | |||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
One-to-four family residential non-owner occupied
|
302 | 302 | 24 | 304 | 13 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
364 | 364 | 88 | 366 | 15 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
62 | 62 | 28 | 64 | 4 | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential owner occupied
|
$ | 131 | $ | 131 | $ | - | $ | 131 | $ | 9 | ||||||||||
One-to-four family residential non-owner occupied
|
695 | 695 | 24 | 700 | 30 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
494 | 494 | 88 | 497 | 23 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
306 | 306 | 28 | 310 | 18 | |||||||||||||||
Consumer non-real estate
|
6 | 6 | - | 9 | 1 |
March 31, 2013
|
||||||||||||||||||||
Number of Contracts
|
Recorded Investment
|
Non-Accrual
|
Accruing
|
Related Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
1 | $ | 69 | - | $ | 69 | $ | - | ||||||||||||
One-to-four family residential non-owner occupied
|
4 | 301 | - | 301 | - | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
- | - | - | - | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
3 | 243 | - | 243 | - | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
8 | $ | 613 | $ | - | $ | 613 | $ | - |
December 31, 2012
|
||||||||||||||||||||
Number of Contracts
|
Recorded Investment
|
Non-Accrual
|
Accruing
|
Related Allowance
|
||||||||||||||||
One-to-four family residential owner occupied
|
1 | $ | 71 | $ | 71 | $ | - | $ | - | |||||||||||
One-to-four family residential non-owner occupied
|
4 | 302 | - | 302 | 10 | |||||||||||||||
Multi-family residential
|
- | - | - | - | - | |||||||||||||||
Commercial real estate and lines of credit
|
- | - | - | - | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
3 | 245 | - | 245 | 1 | |||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | |||||||||||||||
Total
|
8 | $ | 618 | $ | 71 | $ | 547 | $ | 11 |
March 31, 2013 | |||||||||||||||||||||
Current &
Past Due Less than 30 Days
|
Past Due 30-
89 Days
|
Greater
than 90 Days
|
Non-Accrual
|
Total
|
|
||||||||||||||||
One-to-four family residential owner occupied
|
$ | 69 | $ | - | $ | - | $ | - | $ | 69 | |||||||||||
One-to-four family residential non-owner occupied
|
- | - | 301 | - | 301 | ||||||||||||||||
Multi-family residential
|
- | - | - | - | - | ||||||||||||||||
Commercial real estate and lines of credit
|
- | - | - | - | - | ||||||||||||||||
Construction
|
- | - | - | - | - | ||||||||||||||||
Home equity
|
179 | - | 64 | - | 243 | ||||||||||||||||
Consumer non-real estate
|
- | - | - | - | - | ||||||||||||||||
Total
|
$ | 248 | $ | - | $ | 365 | $ | - | $ | 613 |
March 31, 2013 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential Owner Occupied
|
1-4 Family
Residential Non-Owner Occupied
|
Multi-
Family
Residential
|
Commercial
Real Estate
and Lines of Credit
|
Construction
|
Home
Equity
|
Consumer Non-Real Estate
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 77 | $ | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 | ||||||||||||||||||
Charge-offs
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
(5 | ) | 64 | 5 | (46 | ) | 12 | 21 | - | 1 | 52 | |||||||||||||||||||||||||
Ending balance
|
$ | 72 | $ | 432 | $ | 25 | $ | 173 | $ | 75 | $ | 89 | $ | 1 | $ | 45 | $ | 912 |
Ending balance
evaluated for
impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | - | $ | 72 | $ | - | $ | 26 | $ | - | $ | 53 | $ | - | $ | - | $ | 151 | ||||||||||||||||||
Collectively
|
$ | 72 | $ | 360 | $ | 25 | $ | 147 | $ | 75 | $ | 36 | $ | 1 | $ | 45 | $ | 761 | ||||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||||||
Ending balance:
|
$ | 9,991 | $ | 37,121 | $ | 4,070 | $ | 22,917 | $ | 11,497 | $ | 5,646 | $ | 126 | $ | - | $ | 91,368 | ||||||||||||||||||
Ending balance
evaluated for
|
||||||||||||||||||||||||||||||||||||
impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | 368 | $ | 1,138 | $ | - | $ | 314 | $ | - | $ | 531 | $ | - | $ | - | $ | 2,351 | ||||||||||||||||||
Collectively
|
$ | 9,623 | $ | 35,983 | $ | 4,070 | $ | 22,603 | $ | 11,497 | $ | 5,115 | $ | 126 | $ | - | $ | 89,017 |
December 31, 2012 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential Owner Occupied
|
1-4 Family
Residential Non-Owner Occupied
|
Multi-
Family
Residential
|
Commercial Real Estate and Lines of Credit
|
Construction
|
Home
Equity
|
Consumer Non-Real Estate
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 114 | $ | 351 | $ | 26 | $ | 148 | $ | 35 | $ | 83 | $ | 1 | $ | 47 | $ | 805 | ||||||||||||||||||
Charge-offs
|
- | (103 | ) | - | - | - | (4 | ) | - | - | (107 | ) | ||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
(37 | ) | 120 | (6 | ) | 71 | 28 | (11 | ) | - | (3 | ) | 162 | |||||||||||||||||||||||
Ending balance
|
$ | 77 | $ | 368 | $ | 20 | $ | 219 | $ | 63 | $ | 68 | $ | 1 | $ | 44 | $ | 860 |
Ending balance
evaluated for
impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | - | $ | 24 | $ | - | $ | 88 | $ | - | $ | 28 | $ | - | $ | - | $ | 140 | ||||||||||||||||||
Collectively
|
$ | 77 | $ | 344 | $ | 20 | $ | 131 | $ | 63 | $ | 40 | $ | 1 | $ | 44 | $ | 720 |
Loans receivable: | ||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 10,272 | $ | 35,118 | $ | 3,315 | $ | 20,595 | $ | 9,765 | $ | 6,029 | $ | 162 | $ | - | $ | 85,256 | ||||||||||||||||||
Ending balance
evaluated for
impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | 131 | $ | 695 | $ | - | $ | 494 | $ | - | $ | 306 | $ | 6 | $ | - | $ | 1,632 | ||||||||||||||||||
Collectively
|
$ | 10,141 | $ | 34,423 | $ | 3,315 | $ | 20,101 | $ | 9,765 | $ | 5,723 | $ | 156 | $ | - | $ | 83,624 |
March 31, 2012 | ||||||||||||||||||||||||||||||||||||
1-4 Family
Residential Owner Occupied
|
1-4 Family
Residential Non-Owner Occupied
|
Multi-Family
Residential
|
Commercial Real Estate and Lines of Credit
|
Construction
|
Home
Equity
|
Consumer Non-Real Estate
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
Allowance for
loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning
balance
|
$ | 114 | $ | 351 | $ | 26 | $ | 148 | $ | 35 | $ | 83 | $ | 1 | $ | 47 | $ | 805 | ||||||||||||||||||
Charge-offs
|
- | - | - | - | - | (3 | ) | - | - | (3 | ) | |||||||||||||||||||||||||
Recoveries
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Provision
|
(7 | ) | 24 | (2 | ) | 34 | 7 | 5 | - | 10 | 71 |
Ending balance
|
$ | 107 | $ | 375 | $ | 24 | $ | 182 | $ | 42 | $ | 85 | $ | 1 | $ | 57 | $ | 873 | ||||||||||||||||||
Ending balance
evaluated for
impairment:
|
||||||||||||||||||||||||||||||||||||
Individually
|
$ | - | $ | 105 | $ | - | $ | 59 | $ | - | $ | 42 | $ | - | $ | - | $ | 206 | ||||||||||||||||||
Collectively
|
$ | 107 | $ | 270 | $ | 24 | $ | 123 | $ | 42 | $ | 43 | $ | 1 | $ | 57 | $ | 667 |
|
March 31,
2013
|
December 31,
2012
|
||||||
One-to-four family residential owner occupied
|
$ | 299 | $ | 131 | ||||
One-to-four family residential non-owner occupied
|
837 | 488 | ||||||
Multi-family residential
|
- | - | ||||||
Commercial real estate and lines of credit
|
314 | 445 | ||||||
Construction
|
- | - | ||||||
Home equity
|
288 | 256 | ||||||
Consumer non-real estate
|
- | - | ||||||
$ | 1,738 | $ | 1,320 |
March 31, 2013
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans Receivable >
90 Days and Accruing
|
|||||||||||||||||||
One-to-four family residential owner
occupied
|
$ | 635 | $ | 299 | $ | 934 | $ | 9,057 | $ | 9,991 | $ | - | ||||||||||||
One-to-four family residential non-
owner occupied
|
925 | 1,472 | 2,397 | 34,724 | 37,121 | 635 | ||||||||||||||||||
Multi-family residential
|
77 | - | 77 | 3,993 | 4,070 | - | ||||||||||||||||||
Commercial real estate and lines of
credit
|
1,861 | 420 | 2,281 | 20,636 | 22,917 | 106 | ||||||||||||||||||
Construction
|
- | - | - | 11,497 | 11,497 | - | ||||||||||||||||||
Home equity
|
543 | 384 | 927 | 4,719 | 5,646 | 96 | ||||||||||||||||||
Consumer non-real estate
|
22 | 5 | 27 | 99 | 126 | 5 | ||||||||||||||||||
$ | 4,063 | $ | 2,580 | $ | 6,643 | $ | 84,725 | $ | 91,368 | $ | 842 |
December 31, 2012
|
||||||||||||||||||||||||
30-90
Days Past
Due
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Loans Receivable >
90 Days and Accruing
|
|||||||||||||||||||
One-to-four family residential owner
occupied
|
$ | 348 | $ | 373 | $ | 721 | $ | 9,551 | $ | 10,272 | $ | 242 | ||||||||||||
One-to-four family residential non-
owner occupied
|
1,506 | 790 | 2,296 | 32,822 | 35,118 | 302 | ||||||||||||||||||
Multi-family residential
|
79 | - | 79 | 3,236 | 3,315 | - | ||||||||||||||||||
Commercial real estate and lines of
credit
|
756 | 657 | 1,413 | 19,182 | 20,595 | 212 | ||||||||||||||||||
Construction
|
382 | - | 382 | 9,383 | 9,765 | - | ||||||||||||||||||
Home equity
|
238 | 321 | 559 | 5,470 | 6,029 | 65 | ||||||||||||||||||
Consumer non-real estate
|
6 | - | 6 | 156 | 162 | - | ||||||||||||||||||
$ | 3,315 | $ | 2,141 | $ | 5,456 | $ | 79,800 | $ | 85,256 | $ | 821 |
March 31,
2013
|
December 31,
2012
|
||||||||
Passbook savings accounts
|
$ | 2,861 | $ | 2,890 | |||||
Statement savings accounts
|
5,863 | 5,843 | |||||||
eSavings accounts
|
13,424 | 10,604 | |||||||
Certificates of deposit
|
80,937 | 77,701 | |||||||
Total deposits
|
$ | 103,085 | $ | 97,038 | |||||
Maturity Period
|
Amount
|
Weighted
Interest
Rate
|
|||||||
1 to 12 months
|
$ | 2,000 | 4.19 | % |
March 31, 2013
|
March 31, 2012
|
|||||||||||||||
Number of
Shares
|
Weighted
Average Grant Date Fair Value
|
Number of
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||||||||
Unvested at the beginning of the period
|
8,894 | $ | 9.05 | 17,440 | $ | 9.05 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Vested
|
- | - | - | 9.05 | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Unvested at the end of the period
|
8,894 | $ | 9.05 | 17,440 | $ | 9.05 |
2013
|
2012
|
|||||||||||||||||||
Number of
Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Life (in years)
|
Number of
Shares
|
Weighted
Average Exercise Price
|
||||||||||||||||
Outstanding at the beginning of the year
|
107,570 | $ | 10.00 | 5.4 | 107,570 | $ | 10.00 | |||||||||||||
Granted
|
- | - | - | - | - | |||||||||||||||
Exercised
|
- | - | - | - | - | |||||||||||||||
Forfeited
|
- | - | - | -- | - | |||||||||||||||
Outstanding at the end of the period
|
107,570 | $ | 10.00 | 5.1 | 107,570 | $ | 10.00 | |||||||||||||
Exercisable at the end of the period
|
85,332 | $ | 10.00 | 5.1 | 63,999 | $ | 10.00 |
March 31, 2013
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
Corporate securities
|
$ | 1,854 | $ | 1,854 | $ | - | $ | - | ||||||||
Short-term bond fund
|
1,149 | 1,149 | - | - | ||||||||||||
Limited-term bond fund
|
527 | 527 | - | - | ||||||||||||
Total investment securities available for sale
|
$ | 3,530 | $ | 3,530 | $ | - | $ | - | ||||||||
Total recurring fair value measurements
|
$ | 3,350 | $ | 3,350 | $ | - | $ | - | ||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$ | 883 | $ | - | $ | - | $ | 883 | ||||||||
Other real estate owned
|
199 | - | - | 199 | ||||||||||||
Total nonrecurring fair value measurements
|
$ | 1,082 | $ | - | $ | - | $ | 1,082 |
December 31, 2012
|
||||||||||||||||
Fair Value Measurements Using:
|
||||||||||||||||
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Investment securities available for sale
|
||||||||||||||||
U.S. Government agency securities
|
$ | 501 | $ | - | $ | 501 | $ | - | ||||||||
Corporate securities
|
1,826 | 1,826 | - | - | ||||||||||||
Short-term bond fund
|
1,142 | 1,142 | - | - | ||||||||||||
Limited-term bond fund
|
525 | 525 | - | - | ||||||||||||
Total investment securities available for sale
|
$ | 3,994 | $ | 3,493 | $ | 501 | $ | - | ||||||||
Total recurring fair value measurements
|
$ | 3,994 | $ | 3,493 | $ | 501 | $ | - | ||||||||
Nonrecurring fair value measurements
|
||||||||||||||||
Impaired loans
|
$ | 588 | $ | - | $ | - | $ | 588 | ||||||||
Other real estate owned
|
170 | - | - | 170 | ||||||||||||
Total nonrecurring fair value measurements
|
$ | 758 | $ | - | $ | - | $ | 758 |
March 31, 2013
|
|||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||
Total Fair | Valuation | Unobservable | Range (Weighted | ||||||
Value | Techniques | Input | Average) | ||||||
Impaired loans
|
$
|
883
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
8%-40% (24%)
|
||||
Other real estate owned
|
$
|
199
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
8%-29% (17%)
|
December 31, 2012
|
|||||||||||
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||||
Total Fair Value
|
Valuation
Techniques
|
Unobservable
Input
|
Range (Weighted
Average)
|
||||||||
Impaired loans
|
$
|
588
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
8%-58% (31%)
|
||||||
Other real estate owned
|
$
|
170
|
Appraisal of
collateral (1)
|
Appraisal
adjustments (2)
|
8%-29% (17%)
|
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
|
Fair Value Measurements at
|
||||||||||||||||||||
March 31, 2013
|
||||||||||||||||||||
Carrying Amount
|
Fair Value Estimate
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 11,994 | $ | 11,994 | $ | 11,994 | $ | - | $ | - | ||||||||||
Investment in interest-earning time deposits
|
8,137 | 8,316 | - | 8,316 | - | |||||||||||||||
Investment securities available for sale
|
3,530 | 3,530 | 3,530 | - | - | |||||||||||||||
Loans held for sale
|
5,090 | 5,252 | - | 5,252 | - | |||||||||||||||
Loans receivable, net
|
90,302 | 91,485 | - | - | 91,485 | |||||||||||||||
Accrued interest receivable
|
736 | 736 | 736 | - | - | |||||||||||||||
Investment in FHLB stock
|
373 | 373 | - | 373 | - | |||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
103,085 | 105,498 | 22,148 | 83,350 | - | |||||||||||||||
FHLB advances, short-term
|
2,000 | 2,000 | - | 2,000 | - | |||||||||||||||
Accrued interest payable
|
84 | 84 | 84 | - | - |
Fair Value Measurements at
|
||||||||||||||||||||
December 31, 2012
|
||||||||||||||||||||
Carrying Amount
|
Fair Value Estimate
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Unobservable Inputs
(Level 3)
|
||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 12,400 | $ | 12,400 | $ | 12,400 | $ | - | $ | - | ||||||||||
Investment in interest-earning time deposits
|
8,132 | 8,234 | - | 8,234 | - | |||||||||||||||
Investment securities available for sale
|
3,994 | 3,994 | 3,493 | 501 | - | |||||||||||||||
Loans held for sale
|
4,875 | 5,053 | - | 5,053 | - | |||||||||||||||
Loans receivable, net
|
84,291 | 86,503 | - | - | 86,503 | |||||||||||||||
Accrued interest receivable
|
657 | 657 | 657 | - | - | |||||||||||||||
Investment in FHLB stock
|
437 | 437 | - | 437 | - | |||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
97,038 | 98,279 | 19,337 | 78,942 | - | |||||||||||||||
FHLB advances, short-term
|
2,000 | 2,000 | - | 2,000 | - | |||||||||||||||
Accrued interest payable
|
81 | 81 | 81 | - | - |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
2013
|
2012
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Short-term investments and investment and mortgage-backed securities available for sale
|
$ | 22,975 | $ | 64 | 1.11 | % | $ | 1,792 | $ | 87 | 1.60 | % | ||||||||||||
Mortgage-backed securities held to
maturity
|
- | - | - | 3,787 | 45 | 4.75 | ||||||||||||||||||
Loans receivable, net (1) (2)
|
99,991 | 1,430 | 6.22 | 78,574 | 1,303 | 6.63 | ||||||||||||||||||
Total interest-earning assets
|
114,966 | 1,494 | 5.20 | % | 104,153 | 1,435 | 5.51 | % | ||||||||||||||||
Non-interest-earning assets
|
5,083 | 3,796 | ||||||||||||||||||||||
Total assets
|
$ | 120,049 | $ | 107,949 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Passbook accounts
|
$ | 2,853 | 2 | 0.28 | % | $ | 2,948 | 2 | 0.27 | % | ||||||||||||||
Statement savings accounts
|
5,720 | 6 | 0.42 | 6,674 | 7 | 0.42 | ||||||||||||||||||
eSavings accounts
|
12,021 | 26 | 0.87 | 4,258 | 10 | 0.94 | ||||||||||||||||||
Certificate of deposit accounts
|
79,608 | 380 | 1.91 | 73,449 | 392 | 2.13 | ||||||||||||||||||
Total deposits
|
100,202 | 414 | 1.65 | 87,329 | 411 | 1.88 | ||||||||||||||||||
FHLB advances
|
2,000 | 21 | 4.20 | 3,800 | 40 | 4.21 | ||||||||||||||||||
Total interest-bearing liabilities
|
102,202 | 435 | 1.70 | % | 91,129 | 451 | 1.98 | % | ||||||||||||||||
Non-interest-bearing liabilities
|
1,056 | 1,031 | ||||||||||||||||||||||
Total liabilities
|
103,258 | 92,160 | ||||||||||||||||||||||
Stockholders’ Equity
|
16,791 | 15,789 | ||||||||||||||||||||||
Total liabilities and Stockholders’ Equity
|
$ | 120,049 | $ | 107,949 | ||||||||||||||||||||
Net interest-earning assets
|
$ | 12,764 | $ | 11,489 | ||||||||||||||||||||
Net interest income; average interest rate
spread
|
$ | 1,059 | 3.50 | % | $ | 984 | 3.53 | % | ||||||||||||||||
Net interest margin (3)
|
3.68 | % | 3.78 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
112.49 | % | 114.29 | % |
(1)
|
Includes loans held for sale.
|
(2)
|
Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
|
(3)
|
Equals net interest income divided by average interest-earning assets.
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number of Shares
Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
|
||||||||||||
January 1, 2013 – January 31, 2013
|
- | $ | - | - | 59,920 | |||||||||||
February 1, 2013 – February 28, 2013
|
5,000 | 13.98 | 1,600 | 58,320 | ||||||||||||
March 1, 2013 – March 31, 2013
|
8,900 | 15.67 | 8,900 | 49,420 | ||||||||||||
Total
|
13,900 | $ | 15.06 | 10,500 | 49,420 |
(1)
|
On September 10, 2010, the Company announced by press release its third repurchase program to repurchase up to an additional 69,431 shares, or approximately 6.2% of the Company's then current outstanding shares of common stock. The Company commenced this third stock repurchase program upon the completion of its prior repurchase program on December 3, 2010. The repurchase program does not have an expiration date.
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
No.
|
Description
|
|||
31.1 |
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
|
|||
31.2 |
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
|
|||
32.0 |
Section 1350 Certification.
|
|||
The following Exhibits are being furnished as part of this report:
|
||||
No.
|
Description
|
|||
101.INS
|
XBRL Instance Document.*
|
|||
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|||
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.*
|
|
______________________
|
|
*
|
The interactive data files are being furnished on Exhibit 101 hereto and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
Date: May 14, 2013
|
By:
|
/s/ Robert T. Strong
Robert T. Strong
President and Chief Executive Officer
|
Date: May 14, 2013
|
By:
|
/s/ John J. Augustine
John J. Augustine
Chief Financial Officer
|