Large
accelerated filer
|
[ ] | Accelerated filer | [ ] | ||
Non-accelerated filer
|
[ ] | Smaller reporting company | [X ] |
Page
|
PART
I - FINANCIAL
INFORMATION
|
Item
1:
Financial Statements:
Consolidated
Balance Sheets as of March 31, 2008 and December
31,
2007
(Unaudited).……………………………………………................................................….. 1
Consolidated
Statements of Income for the Three Months Ended
March
31, 2008 and 2007
(Unaudited)……………………………................................................… 2
Consolidated
Statement of Stockholders’ Equity for
the
Three Months Ended March 31, 2008
(Unaudited)….................................................................. 3
Consolidated
Statements of Cash Flows for the Three Months
Ended
March 31, 2008 and 2007
(Unaudited)……………………................................................…. 4
Notes
to the Unaudited Consolidated Financial
Statements)……................................................…... 5
|
Item
2: Management’s
Discussion and Analysis of Financial Condition and
Results
of
Operations………………………………………….....................................................……. 14
|
Item
3: Quantitative
and Qualitative Disclosures About Market
Risk.................................................................
19
|
Item
4T: Controls
and
Procedures....................................................................................................................
19
|
PART
II - OTHER
INFORMATION
|
Item
1: Legal
Proceedings.............................................................................................................................
21
Item
1A: Risk
Factors......................................................................................................................................
21
|
Item
2: Unregistered
Sales of Equity Securities and Use of
Proceeds...............................................................
21
|
Item
3: Defaults
upon Senior
Securities .........................................................................................................
21
|
Item
4: Submission
of Matters to a Vote of Security
Holders...........................................................................
21
|
Item
5: Other
information ............................................................................................................................. 21
|
Item
6: Exhibits.............................................................................................................................................
21
|
SIGNATURES
|
At
March 31,
|
At
December 31,
|
||||||||
2008
|
2007
|
||||||||
ASSETS
|
(In
thousands, except share data)
|
||||||||
Due
from banks, non-interest-bearing
|
$
1,016
|
$ 1,220
|
|||||||
Due
from banks, interest-bearing
|
4,195
|
3,767
|
|||||||
Cash
and cash equivalents
|
5,211
|
4,987
|
|||||||
Investment
in interest-earning time deposits
|
1,716
|
1,835
|
|||||||
Investment
securities available for sale (cost-2008 $2,507;
2007
$2,001)
|
2,501
|
2,001
|
|||||||
Investment
securities held to maturity (fair value- 2008
$2,278; 2007 $2,265 )
|
2,252
|
2,253
|
|||||||
Investment
in Federal Home Loan Bank stock, at cost
|
241
|
237
|
|||||||
Loans
receivable, net of allowance for loan losses
|
|||||||||
2008
$704; 2007 $667
|
63,433
|
61,656
|
|||||||
Premises
and equipment, net
|
88
|
59
|
|||||||
Accrued
interest receivable and other assets
|
659
|
517
|
|||||||
Total Assets
|
$76,101
|
$73,545
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||
LIABILITIES
|
|||||||||
Deposits,
interest-bearing
|
$57,778
|
$55,261
|
|||||||
Advances
from borrowers for taxes and insurance
|
512
|
600
|
|||||||
Accrued
interest payable and other liabilities
|
143
|
127
|
|||||||
Total Liabilities
|
58,433
|
55,988
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||||
Preferred
stock– $0.01 par value, 1,000,000 shares
authorized; none issued or outstanding
|
-
|
-
|
|||||||
Common
stock – $0.01 par value; 9,000,000 shares
|
|||||||||
authorized;
1,388,625 issued and outstanding at March
31,
2008 and December 31, 2007
|
14
|
14
|
|||||||
Additional
paid-in capital
|
13,337
|
13,337
|
|||||||
Unallocated
common stock held by Employee Stock
Ownership Plan (ESOP)
|
(1,004)
|
(1,021)
|
|||||||
Retained
earnings
|
5,324
|
5,227
|
|||||||
Accumulated
other comprehensive loss
|
(3)
|
-
|
|||||||
Total
Stockholders' Equity
|
17,668
|
17,557
|
|||||||
Total
Liabilities and Stockholders’ Equity
|
$76,101
|
$73,545
|
For
the Three Months Ended
|
|||
March
31,
|
|||
2008
|
2007
|
Interest
Income
|
(In thousands,
except share data)
|
Loans
receivable, including fees
|
$1,049
|
$942
|
|
Short-term
investments and investment securities
|
128
|
76
|
|
Dividends
|
3
|
3
|
Total
Interest Income
|
1,180
|
1,021
|
|
Interest
Expense
|
Deposits
|
612
|
584
|
Total
Interest Expense
|
612
|
584
|
Net
Interest Income
|
568
|
437
|
Provision
(Credit) for Loan Losses
|
37
|
(10)
|
Net
Interest Income after Provision (Credit) for Loan Losses
|
531
|
447
|
Non-Interest
Income - Fees and service charges
|
11
|
8
|
Salaries
and employee benefits
|
182
|
157
|
|
Directors’
fees and expenses
|
56
|
38
|
|
Occupancy
and equipment
|
23
|
19
|
|
Professional
fees
|
69
|
25
|
|
Regulatory
|
17
|
5
|
|
Advertising
|
8
|
11
|
|
Other
|
27
|
18
|
Total
Other Expenses
|
382
|
273
|
Income
before Income Taxes
|
160
|
182
|
Income
Taxes
|
63
|
71
|
Net
Income
|
$97
|
$111
|
Basic
earnings per share
|
$0.08
|
NA
|
Three Months Ended
March 31, 2008
|
Additional
Paid-in
Capital
|
Unallocated
Common
Stock
Held by
ESOP
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
___Loss)
|
Total Stockholders’
Equity
|
|||||
(In
thousands, except share data)
|
Common Stock
|
|||||||||
Number
of
Shares
|
Amount
|
Comprehensive
Income
|
||||||||
BALANCE
– DECEMBER 31, 2007
|
1,388,625
|
$14
|
$13,337
|
$(1,021)
|
$5,227
|
-
|
$17,557
|
|||
Common
stock allocated by ESOP
|
-
|
-
|
-
|
17
|
17
|
|||||
Net
income
|
-
|
-
|
-
|
97
|
-
|
97
|
$97
|
|||
Unrealized
holding loss on securities available for sale, net of tax
|
-
|
-
|
-
|
-
|
-
|
$
(3)
|
(3)
|
(3)
|
||
Comprehensive
income
|
$94
|
|||||||||
BALANCE
– MARCH 31, 2008
|
1,388,625
|
$14
|
$13,337
|
$(1,004)
|
$5,324
|
$
(3)
|
$17,668
|
For
the Three Months Ended
|
|||
March
31,
|
|||
2008
|
2007
|
Cash Flows
from Operating Activities
|
(In Thousands)
|
Net
income
|
$97
|
$111
|
|
Adjustments
to reconcile net income to net cash provided by
operating activities:
|
|||
Provision (credit) for loan
losses
|
37
|
(10)
|
|
Depreciation expense
|
6
|
|
3
|
Amortization
of securities premiums
|
1
|
-
|
|
Amortization
of deferred loan fees and costs
|
(2)
|
(6)
|
|
Compensation
expense for ESOP
|
17
|
-
|
|
Increase in accrued interest receivable and other
assets
|
(58)
|
(57)
|
|
Decrease in accrued interest payable and other
liabilities
|
16
|
79
|
Cash
Flows from Investing Activities
|
|
Net
(increase) decrease in investment in interest-earning time
deposits
|
119
|
(270)
|
|
Purchase
of investment securities available for sale
|
(506)
|
|
-
|
Purchase
of property and equipment
|
(35)
|
|
(1)
|
Net
decrease (increase) in Federal Home Loan Bank stock
|
(4)
|
11
|
|
Net
increase in loans receivable
|
(1,893)
|
800
|
Cash
Flows from Financing Activities
|
|
Net
(decrease) increase in deposits
|
2,517
|
(439)
|
|
Increase
in advances from borrowers for taxes and insurance
|
(88)
|
(74)
|
4,987
|
4,197
|
Cash
and Cash Equivalents – End of Period
|
$5,211
|
$4,344
|
Cash
payments for interest
|
$623
|
$596
|
|
Cash
payments for taxes
|
$60
|
$16
|
|
Transfer
of loan to other real estate owned
|
$81
|
-
|
March
31, 2008
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
Available
for Sale:
|
||||||||||||||||
Mortgage
securities portfolio mutual fund
|
$ | 507 | $ | - | $ | (6 | ) | $ | 501 | |||||||
Auction
market securities
|
2,000 | - | - | 2,000 | ||||||||||||
$ | 2,507 | $ | - | $ | (6 | ) | $ | 2,501 | ||||||||
Held
to Maturity:
|
||||||||||||||||
U.S.
Government agency securities
|
$ | 2,252 | $ | 26 | $ | - | $ | 2,278 |
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
Available
for Sale:
|
||||||||||||||||
Mortgage
securities portfolio mutual fund
|
$ | 501 | $ | - | $ | - | $ | 501 | ||||||||
Auction
market securities
|
1,500 | - | - | 1,500 | ||||||||||||
$ | 2,001 | $ | - | $ | - | $ | 2,001 | |||||||||
Held
to Maturity:
|
||||||||||||||||
U.S.
Government agency securities
|
$ | 2,253 | $ | 12 | $ | - | $ | 2,265 |
|
|
March
31,
2008
|
December
31, 2007
|
|||||||
Real
estate loans:
|
||||||||
One-to
four-family residential:
|
||||||||
Owner
occupied
|
$ | 16,810 | $ | 17,248 | ||||
Non-owner
occupied
|
17,444 | 15,757 | ||||||
Total
one-to-four family residential
|
34,254 | 33,005 | ||||||
Multi-family
residential
|
3,781 | 4,385 | ||||||
Commercial
real estate
|
19,062 | 17,481 | ||||||
Construction
|
1,531 | 1,677 | ||||||
Commercial
lines of credit
|
788 | 1,206 | ||||||
Home
equity loans
|
4,572 | 4,431 | ||||||
Total
real estate loans
|
63,988 | 62,185 | ||||||
Loans
secured by deposits
|
56 | 36 | ||||||
Total loans
|
64,044 | 62,221 | ||||||
Deferred loan fees and
costs
|
93 | 102 | ||||||
Allowance
for loan losses
|
(704 | ) | (667 | ) | ||||
Net
loans
|
$ | 63,433 | $ | 61,656 |
March
31, 2008
|
March
31,
2007
|
|||||||
Balance,
beginning of the year
|
$ | 667 | $ | 575 | ||||
Provision
(credits) for loan losses
|
37 | (10 | ) | |||||
Charge-offs
|
- | - | ||||||
Recoveries
|
- | - | ||||||
(Charge-offs)/recoveries,
net
|
- | - | ||||||
Balance,
end of period
|
$ | 704 | $ | 565 |
March
31, 2008
|
December
31, 2007
|
|||||||
Passbooks
|
$ | 3,547 | $ | 3,659 | ||||
Statement
e-savings accounts
|
5,809 | 5,630 | ||||||
Certificates
of deposit
|
48,422 | 45,972 | ||||||
Total
deposits
|
$ | 57,778 | $ | 55,261 | ||||
Fair
Value Measurements at March 31, 2008 Using
|
||||||||||||||||
Carrying
Value
|
Quoted Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Observable
Inputs
(Level
3)
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Investment securities available for sale | $ | 2,501 | $ | 501 | $ | 2,000 | $ | - |
Fair
Value Measurements at March 31, 2008 Using
|
||||||||||||||||
Carrying
Value
|
Quoted Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Observable
Inputs
(Level
3)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Impaired loans | $ | 427 | $ | - | $ | - | $ | 427 | ||||||||
Other real estate owned | 81 | - | - | 81 | ||||||||||||
Total
|
$ | 508 | $ | - | $ | - | $ | 508 |
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Three
Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning
assets:
|
(Dollars
in thousands)
|
|||||||||||||||||||||||
Short-term
investments and
investment securities held to
maturity
|
$ | 11,276 | $ | 128 | 4.54 | % | $ | 5,782 | $ | 76 | 5.26 | % | ||||||||||||
Loans
receivable, net (1)
|
61,707 | 1,049 | 6.80 | 53,976 | 942 | 6.98 | ||||||||||||||||||
Other
interest-earning assets
|
241 | 3 | 4.98 | 252 | 3 | 4.76 | ||||||||||||||||||
Total
interest-earning assets
|
73,224 | 1,180 | 6.45 | % | 60,010 | 1,021 | 6.81 | % | ||||||||||||||||
Non-interest-earning
assets
|
1,526 |
1,043
|
||||||||||||||||||||||
Total
assets
|
$ | 74,750 | $ | 61,053 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Passbook
accounts
|
$ | 3,569 | 12 | 1.34 | % | $ | 4,661 | 16 | 1.37 | % | ||||||||||||||
Statement
savings accounts
|
5,483 | 38 | 2.77 | 6,677 | 46 | 2.76 | ||||||||||||||||||
Certificate
of deposit accounts
|
47,335 | 562 | 4.75 | 44,160 | 522 | 4.73 | ||||||||||||||||||
Total
deposits
|
56,387 | 612 | 4.34 | 55,498 | 584 | 4.21 | ||||||||||||||||||
FHLB
advances
|
-
|
-
|
- | - |
-
|
- | ||||||||||||||||||
Total
interest-bearing liabilities
|
56,387 |
612
|
4.34 | % | 55,498 | 584 | 4.21 | % | ||||||||||||||||
Non-interest-bearing
liabilities
|
709
|
752
|
||||||||||||||||||||||
Total
liabilities
|
57,096 | 56,250 | ||||||||||||||||||||||
Retained
earnings
|
17,654 | 4,803 | ||||||||||||||||||||||
Total
liabilities and retained
earnings
|
$ | 74,750 | $ | 61,053 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 16,837 | $ | 4,512 | ||||||||||||||||||||
Net
interest income; average interest
rate spread
|
$ | 568 | 2.11 | % | $ | 437 | 2.60 | % | ||||||||||||||||
Net
interest margin (2)
|
3.10 | % | 2.91 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
129.86 | % | 108.13 | % |
(1)
|
Includes
non-accrual loans during the respective periods. Calculated net
of deferred fees and discounts, loans in process and allowance for loan
losses.
|
(2)
|
Equals
net interest income divided by average interest-earning
assets.
|
No.
|
Description
|
||
3.1
|
Articles
of Incorporation of Quaint Oak Bancorp, Inc. (1)
|
||
3.2 |
Bylaws
of Quaint Oak Bancorp, Inc. (1)
|
||
4.1 |
Form
of Stock Certificate of Quaint Oak Bancorp, Inc. (1)
|
||
10.1 |
Employment
Agreement by and between Robert T. Strong and Quaint Oak Savings Bank, as
amended (1)
|
||
31.1 |
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
||
31.2 |
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
||
32.0 |
Certification
Pursuant to 18 U.S.C Section 1350
|
__________________________ | ||
(1)
|
Incorporated
by reference from the Company’s Registration Statement on Form SB-2, filed
on March 21, 2007, as amended, and declared effective on May 14, 2007
(File No. 333-141474).
|
Date: | May 15, 2008 | By: | /s/ Robert T. Strong | |
Robert T. Strong | ||||
President and Chief Executive Officer | ||||
Date: | May 15, 2008 | By: | /s/ Diane J. Colyer | |
Diane J. Colyer | ||||
Operations Officer | ||||
(principal financial officer) |