CSG - SEC Report
FORM
6-K
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C.
20549
Report
of Foreign Private Issuer
Dated March
31,
2004
Pursuant
to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the
month of March
31, 2004
Commission File Number 001-15244
CREDIT
SUISSE GROUP
(Translation of registrant's
name into English)
Paradeplatz
8, P.O. Box 1, CH-8070 Zurich, Switzerland
(Address of principal
executive offices)
Indicate
by check mark whether the registrant files or will file annual reports under
cover Form 20-F or Form 40-F.
Form 20-F Form
40-F
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1):
Note: Regulation
S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if
submitted solely to provide an attached annual report to security holders.
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7):
Note: Regulation
S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if
submitted to furnish a report or other document that the registrant foreign
private issuer must furnish and make public under the laws of the jurisdiction
in which the registrant is incorporated, domiciled or legally organized (the
registrant's "home country"), or under the rules of the home country exchange
on which the registrant's securities are traded, as long as the report or
other document is not a press release, is not required to be and has not
been distributed to the registrant's security holders, and, if discussing
a material event, has already been the subject of a Form 6-K submission or
other Commission filing on EDGAR.
Indicate
by check mark whether by furnishing the information contained in this Form,
the registrant is also thereby furnishing the information to the Commission
pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is
marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82-
CORRECTED
Q4
AND FULL-YEAR
2003
FINANCIAL REPORT
CORRECTED
AND FULL-YEAR
FINANCIAL REPORT
CREDIT SUISSE GROUP FINANCIAL HIGHLIGHTS Q4/2003
CREDIT SUISSE GROUP
RISK MANAGEMENT
CREDIT SUISSE FINANCIAL SERVICES
CREDIT SUISSE FIRST BOSTON
RECONCILIATION OF OPERATING RESULTS TO SWISS GAAP
Introduction
Credit Suisse Financial Services business unit
Credit Suisse First Boston business unit
CONSOLIDATED RESULTS | CREDIT SUISSE GROUP
LOANS
CONSOLIDATED RESULTS | CREDIT SUISSE GROUP
INFORMATION FOR INVESTORS
Cautionary statement regarding forward-looking information
|
This Report contains statements that constitute forward-looking statements. In addition, in the future we, and others on our behalf, may make statements that constitute forward-looking statements. Such forward-looking statements may include, without limitation, statements relating to our plans, objectives or goals; our future economic performance or prospects; the potential effect on our future performance of certain contingencies; and assumptions underlying any such statements.
Words such as "believes," "anticipates," "expects," "intends" and "plans" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. We do not intend to update these forward-looking statements except as may be required by applicable laws.
|
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other outcomes described or implied in forward-looking statements will not be achieved. We caution you that a number of important factors could cause results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors include (i) market and interest rate fluctuations; (ii) the strength of the global economy in general and the strength of the economies of the countries in which we conduct our operations in particular; (iii) the ability of counterparties to meet their obligations to us; (iv) the effects of, and changes in, fiscal, monetary, trade and tax policies, and currency fluctuations; (v) political and social developments, including war, civil unrest or terrorist activity; (vi) the possibility of foreign exchange controls, expropriation, nationalization or confiscation of assets in countries in which we conduct our operations; (vii) the ability to maintain sufficient liquidity and access capital markets; (viii) operational factors such as systems failure, human error, or the failure to properly implement procedures; (ix) actions taken by regulators with respect to our business and practices in one or more of the countries in which we conduct our operations; (x) the effects of changes in laws, regulations or accounting policies or practices; (xi) competition in geographic and business areas in which we conduct our operations; (xii) the ability to retain and recruit qualified personnel; (xiii) the ability to maintain our reputation and promote our brands; (xiv) the ability to increase market share and control expenses; (xv) technological changes; (xvi) the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users; (xvii) acquisitions, including the ability to integrate successfully acquired businesses; (xviii) the adverse resolution of litigation and other contingencies; and (xix) our success at managing the risks involved in the foregoing.
|
We caution you that the foregoing list of important factors is not exclusive; when evaluating forward-looking statements, you should carefully consider the foregoing factors and other uncertainties and events, as well as the risks identified in our most recently filed Form 20-F and reports on Form 6-K furnished to the US Securities and Exchange Commission.
Cautionary statement regarding non-GAAP financial information
|
This Report contains non-GAAP financial information. A reconciliation of such non-GAAP financial information to the most directly comparable measures under generally accepted accounting principles is contained in this report and is posted on our website at www.credit-suisse.com/sec.html.
Credit Suisse Group is correcting its fourth quarter and full-year 2003 net profit reported under Swiss GAAP from CHF 1.2 billion to CHF 1.0 billion, and from CHF 5.2 billion to CHF 5.0 billion, respectively. The correction is a result of an error in the input data used for the fourth quarter 2003 accounts of DBV-Winterthur in Germany.
|
In connection with the preparation for its first quarter 2004 closing, DBV-Winterthur – a German subsidiary of Winterthur Group which forms part of Credit Suisse Financial Services – identified, through its internal processes, an error in the input data used for the fourth quarter 2003 accounts in its life and health businesses. The error occurred when DBV-Winterthur, in the fourth quarter of 2003, adopted a refinement in the methodology for calculating future dividends to policyholders (the ‘deferred bonus reserve’ component) and inadvertently included an item in the input data which should not have been considered under the refined method. The error does not affect DBV-Winterthur’s local statutory results nor its current or future obligations to policyholders.
As a result of correcting the error, the segment profit before minority interests for the Life & Pensions and Insurance segments was reduced from CHF 369 million to CHF 124 million and from CHF 153 million to CHF 105 million, respectively, for the fourth quarter of 2003. For the full year 2003, the segment profit before minority interests for the Life & Pensions and Insurance segments was reduced from CHF 723 million to CHF 478 million, and from CHF 1,338 million to CHF 1,290 million, respectively.
Credit Suisse Group’s net profit reported under Swiss GAAP for the fourth quarter and the full year 2003 was reduced from CHF 1,166 million to CHF 956 million, and from CHF 5,209 million to CHF 4,999 million, respectively.
|
This Report amends and replaces Credit Suisse Group’s Quarterly Report Q4 2003, which was published on February 12, 2004, and the financial statements and other financial information contained herein supersede the financial statements and other financial information contained in that Quarterly Report, which are being withdrawn. For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
|
CREDIT SUISSE GROUP FINANCIAL HIGHLIGHTS Q4/2003
Consolidated income statement |
| | | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
in CHF m | | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Operating income | | | 5,218 | | 6,531 | | 6,395 | | (20) | | (18) | | 26,322 | | 28,038 | | (6) | |
Gross operating profit | | | 795 | | 2,144 | | 1,284 | | (63) | | (38) | | 7,421 | | 4,509 | | 65 | |
Net profit/(loss) | | | 956 | | 2,045 | | (950) | | (53) | | – | | 4,999 | | (3,309) | | – | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Return on equity |
| | | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
in % | | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Return on equity | | | 12.0 | | 26.3 | | (13.0) | | (54) | | – | | 16.6 | | (10.0) | | – | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Consolidated balance sheet |
| | | | | | | | | Change | | Change | |
| | | | | | | | | in % from | | in % from | |
in CHF m | | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total assets | | | 962,164 | | 994,555 | | 955,656 | | (3) | | 1 | |
Shareholders' equity | | | 34,692 | | 34,873 | | 31,394 | | (1) | | 11 | |
Minority interests in shareholders' equity | | | 2,956 | | 2,971 | | 2,878 | | (1) | | 3 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Capital data |
| | | | | | | | | Change | | Change | |
| | | | | | | | | in % from | | in % from | |
in CHF m | | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
BIS risk-weighted assets | | | 190,761 | | 197,412 | | 196,486 | | (3) | | (3) | |
BIS tier 1 capital | | | 22,287 | | 21,901 | | 17,613 | | 2 | | 27 | |
of
which non-cumulative perpetual preferred securities |
| | 2,169 | | 2,184 | | 2,162 | | (1) | | 0 | |
BIS total capital | | | 33,207 | | 32,010 | | 28,311 | | 4 | | 17 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Capital ratios |
in % | | | 31.12.03 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
BIS tier 1 ratio | Credit Suisse | | 8.2 | | 7.6 | | 7.4 | |
| Credit Suisse First Boston 1) | | 13.6 | | 12.2 | | 10.3 | |
| Credit Suisse Group 2) | | 11.7 | | 11.1 | | 9.0 | |
BIS total capital ratio | Credit Suisse Group | | 17.4 | | 16.2 | | 14.4 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Assets under management/client assets |
| | | | | | | | | Change | | Change | |
| | | | | | | | | in % from | | in % from | |
in CHF bn | | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Advisory assets under management | | | 609.6 | | 615.1 | | 577.9 | | (1) | | 5 | |
Discretionary assets under management | | | 589.8 | | 584.1 | | 582.1 | | 1 | | 1 | |
Total assets under management | | | 1,199.4 | | 1,199.2 | | 1,160.0 | | 0 | | 3 | |
Client assets | | | 1,343.3 | | 1,299.4 | | 1,757.9 | | 3 | | (24) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Net new assets |
| | | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
in CHF bn | | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net new assets | | | 2.9 | | 4.0 | | (6.3) | | (28) | | – | | 4.8 | | (1.4) | | – | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
1) Ratio is based on a tier 1 capital of CHF 12.1 bn (30.09.03: CHF 12.1 bn; 31.12.02: CHF 10.6 bn), of which non-cumulative perpetual preferred securities is CHF 1.0 bn (30.09.03: CHF 1.0 bn; 31.12.02: CHF 1.0 bn). |
2) Ratio is based on a tier 1 capital of CHF 22.3 bn (30.09.03: CHF 21.9 bn; 31.12.02: CHF 17.6 bn), of which non-cumulative perpetual preferred securities is CHF 2.2 bn (30.09.03: CHF 2.2 bn; 31.12.02: CHF 2.2 bn). |
For complete consolidated financial statements and notes please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Number of employees (full-time equivalents) |
| | | | | | | | | | Change | | Change | |
| | | | | | | | | | in % from | | in % from | |
| | | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Switzerland | banking | | | 19,661 | | 20,042 | | 21,270 | | (2) | | (8) | |
| insurance | | | 6,426 | | 6,649 | | 7,063 | | (3) | | (9) | |
Outside Switzerland | banking | | | 20,310 | | 20,178 | | 25,057 | | 1 | | (19) | |
| insurance | | | 14,440 | | 14,463 | | 25,067 | | 0 | | (42) | |
Total employees Credit Suisse Group | | | | 60,837 | | 61,332 | | 78,457 | | (1) | | (22) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Share data |
| | | | | | | | Change | | Change | |
| | | | | | | | in % from | | in % from | |
| | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Shares issued | | 1,195,005,914 | | 1,194,682,330 | | 1,189,891,720 | | 0 | | 0 | |
To be issued upon conversion of MCS 1) | | 40,413,838 | | 40,413,838 | | 40,413,838 | | 0 | | 0 | |
Own shares, net 2) | | (21,220,018) | | – | | – | | – | | – | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Shares outstanding | | 1,214,199,734 | | 1,235,096,168 | | 1,230,305,558 | | (2) | | (1) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Share price in CHF | | 45.25 | | 42.25 | | 30.00 | | 7 | | 51 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Market capitalization in CHF m | | 54,943 | | 52,183 | | 36,909 | | 5 | | 49 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Book value per share in CHF | | 26.14 | | 25.83 | | 23.18 | | 1 | | 13 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1) Maximum number of shares related to Mandatory Convertible Securities (MCS) issued by Credit Suisse Group Finance (Guernsey) Ltd. in December 2002. |
2) Reflects applied mandatory changes in Swiss Federal Banking Commission guidelines. |
Share price |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
High (closing price) | | 48.70 | | 48.65 | | 35.70 | | 0 | | 36 | | 48.70 | | 73.60 | | (34) | |
Low (closing price) | | 42.10 | | 34.75 | | 20.60 | | 21 | | 104 | | 20.70 | | 20.60 | | 0 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Calculation of earnings per share (EPS) |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net profit/(loss) in CHF m | | 956 | | 2,045 | | (950) | | (53) | | – | | 4,999 | | (3,309) | | – | |
Diluted net profit/(loss) in CHF m | | 956 | | 2,045 | | (950) | | (53) | | – | | 4,999 | | (3,309) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Weighted average shares outstanding | | 1,235,316,285 | | 1,230,710,975 | | 1,193,153,538 | | 0 | | 4 | | 1,209,297,290 | 2) | 1,190,206,207 | 1) | 2 | |
Dilutive impact | | 24,736,572 | | 19,673,449 | | 0 | 3) | 26 | | – | | 31,562,945 | 2) | 0 | 3) | – | |
Weighted average shares, diluted | | 1,260,052,857 | | 1,250,384,424 | | 1,193,153,538 | | 1 | | 6 | | 1,240,860,235 | 2) | 1,190,206,207 | | 4 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Basic earnings per share in CHF | | 0.77 | | 1.66 | | (0.80) | | (54) | | – | | 4.13 | | (2.78) | | – | |
Diluted earnings per share in CHF | | 0.76 | | 1.64 | | (0.80) | | (54) | | – | | 4.03 | | (2.78) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) Adjusted for weighted average shares repurchased. |
2) Reflects in 4Q2003 applied mandatory changes in Swiss Federal Banking Commission guidelines. |
3) The calculation for the diluted loss per share excludes the effect of the potential exchange of convertible bonds and the potential exercise of options to purchase shares, as the effect would be anti-dilutive. |
|
|
For complete consolidated financial statements and notes please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
|
Overview of Credit Suisse Group 1) |
| | Credit Suisse Financial Services | | Credit Suisse First Boston | | Corporate Center | | Credit Suisse Group | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | 2,324 | | 3,387 | | 3,628 | | 2,953 | | 3,113 | | 3,082 | | (59) | | 31 | | (315) | | 5,218 | | 6,531 | | 6,395 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel expenses | | 1,202 | | 1,385 | | 1,447 | | 1,785 | | 1,681 | | 1,933 | | 55 | | 59 | | 84 | | 3,042 | | 3,125 | | 3,464 | |
Other operating expenses | | 775 | | 732 | | 933 | | 612 | | 594 | | 858 | | (6) | | (64) | | (144) | | 1,381 | | 1,262 | | 1,647 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses | | 1,977 | | 2,117 | | 2,380 | | 2,397 | | 2,275 | | 2,791 | | 49 | | (5) | | (60) | | 4,423 | | 4,387 | | 5,111 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Gross operating profit | | 347 | | 1,270 | | 1,248 | | 556 | | 838 | | 291 | | (108) | | 36 | | (255) | | 795 | | 2,144 | | 1,284 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation of non-current assets 2) | | 277 | | 279 | | 335 | | 162 | | 125 | | 155 | | 82 | | 67 | | 144 | | 521 | | 471 | | 634 | |
Amortization of acquired intangible assets and goodwill | | 25 | | 25 | | 92 | | 472 | | 211 | | 308 | | (3) | | 2 | | 3 | | 494 | | 238 | | 403 | |
Valuation adjustments, provisions and losses | | 232 | | 104 | | 190 | | 48 | | 111 | | 1,977 | | 2 | | 0 | | 257 | | 282 | | 215 | | 2,424 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | | (187) | | 862 | | 631 | | (126) | | 391 | | (2,149) | | (189) | | (33) | | (659) | | (502) | | 1,220 | | (2,177) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Extraordinary income/(expenses), net | | 83 | | 1,164 | | (38) | | 166 | | 2 | | 220 | | 43 | | 2 | | 187 | | 292 | | 1,168 | | 369 | |
Cumulative effect of change in accounting principle | | 1 | | 0 | | 266 | | 318 | | 0 | | 254 | | 0 | | 0 | | 0 | | 319 | | 0 | | 520 | |
Taxes 3) | | 846 | | (256) | | (290) | | (49) | | (65) | | 467 | | 63 | | 4 | | 141 | | 860 | | (317) | | 318 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net profit/(loss) before minority interests | | 743 | | 1,770 | | 569 | | 309 | | 328 | | (1,208) | | (83) | | (27) | | (331) | | 969 | | 2,071 | | (970) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Minority interests | | 24 | | 8 | | 51 | | (19) | | (20) | | (19) | | (18) | | (14) | | (12) | | (13) | | (26) | | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net profit/(loss) | | 767 | | 1,778 | | 620 | | 290 | | 308 | | (1,227) | | (101) | | (41) | | (343) | | 956 | | 2,045 | | (950) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
1) Business unit results in accordance with Swiss GAAP. For a reconciliation of operating basis business unit results (reflecting the results of the separate segments comprising the business units) to Swiss GAAP basis, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. |
2) Includes amortization of Present Value of Future Profits (PVFP) from the insurance business within Credit Suisse Financial Services. |
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 for Credit Suisse Financial Services of CHF –607 m, for Credit Suisse First Boston of CHF 269 m, and for Credit Suisse Group of CHF –197 m. |
In the “Overview of Credit Suisse Group”, the business unit results are presented in accordance with Swiss GAAP. Elsewhere in these corrected financial statements, business unit results are presented on an operating basis.
For a reconciliation of operating basis business unit results (reflecting the results of the separate segments comprising the business units) to the Swiss GAAP basis, a discussion of the material reconciling items and a discussion of the purpose of the operating basis results and the reasons why management believes they provide useful information for investors, please refer to “Reconciliation of operating results to Swiss GAAP”.
Impact on income statement from mandatory Swiss GAAP changes |
| | Credit | | Credit | | | | | |
| | Suisse | | Suisse | | Cor- | | | |
| | Financial | | First | | porate | | Total | |
4Q2003, in CHF m | | Services | | Boston | | Center | | changes | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Operating income | | 6 | | (199) | | (106) | | (299) | |
Personnel expenses | | 0 | | 0 | | 8 | | 8 | |
Valuation adjustments, provisions and losses | | 0 | | 197 | | 0 | | 197 | |
Cumulative effect of change in accounting principle | | 1 | | 318 | | 0 | | 319 | |
Taxes | | (2) | | (7) | | 5 | | (4) | |
Net profit/(loss) | | 5 | | (85) | | (109) | | (189) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Assets under management/client assets 1) |
| | | | | | | | Change | | Change | |
| | | | | | | | in % from | | in % from | |
in CHF bn | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Credit Suisse Financial Services | | | | | | | | | | | |
Private
Banking |
| | | | | | | | | | |
Assets
under management |
| 511.7 | | 505.1 | | 465.7 | | 1.3 | | 9.9 | |
of
which discretionary |
| 133.0 | | 129.2 | | 121.5 | | 2.9 | | 9.5 | |
Client
assets |
| 540.7 | | 532.3 | | 494.8 | | 1.6 | | 9.3 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Corporate & Retail
Banking |
| | | | | | | | | | |
Assets
under management |
| 70.0 | | 69.4 | | 70.3 | | 0.9 | | (0.4) | |
Client
assets |
| 95.2 | | 90.3 | | 86.9 | | 5.4 | | 9.6 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Life & Pensions |
| | | | | | | | | | |
Assets
under management (discretionary) |
| 113.3 | | 112.3 | | 110.8 | | 0.9 | | 2.3 | |
Client
assets |
| 113.3 | | 112.3 | | 110.8 | | 0.9 | | 2.3 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Insurance |
| | | | | | | | | | |
Assets
under management (discretionary) |
| 25.8 | | 27.1 | | 30.7 | | (4.8) | | (16.0) | |
Client
assets |
| 25.8 | | 27.1 | | 30.7 | | (4.8) | | (16.0) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Credit Suisse Financial Services | | | | | | | | | | | |
Assets under management | | 720.8 | | 713.9 | | 677.5 | | 1.0 | | 6.4 | |
of
which discretionary |
| 273.3 | | 269.8 | | 264.2 | | 1.3 | | 3.4 | |
Client assets | | 775.0 | | 762.0 | | 723.2 | | 1.7 | | 7.2 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Credit Suisse First Boston | | | | | | | | | | | |
Institutional
Securities |
| | | | | | | | | | |
Assets
under management |
| 29.8 | | 29.1 | | 31.3 | | 2.4 | | (4.8) | |
of
which Private Equity on behalf of clients (discretionary) | | 19.5 | | 19.7 | | 20.9 | | (1.0) | | (6.7) | |
Client
assets |
| 101.5 | | 73.3 | | 83.3 | | 38.5 | | 21.8 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
CSFB
Financial Services 2) |
| | | | | | | | | | |
Assets
under management |
| 448.8 | | 456.2 | | 451.2 | | (1.6) | | (0.5) | |
of
which discretionary |
| 290.4 | | 288.9 | | 289.6 | | 0.5 | | 0.3 | |
Client
assets |
| 466.8 | | 464.1 | | 951.4 | | 0.6 | | (50.9) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Credit Suisse First Boston | | | | | | | | | | | |
Assets under management | | 478.6 | | 485.3 | | 482.5 | | (1.4) | | (0.8) | |
of
which discretionary |
| 316.5 | | 314.3 | | 317.9 | | 0.7 | | (0.4) | |
Client assets | | 568.3 | | 537.4 | | 1,034.7 | | 5.7 | | (45.1) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Credit Suisse Group | | | | | | | | | | | |
Assets under management | | 1,199.4 | | 1,199.2 | | 1,160.0 | | 0.0 | | 3.4 | |
of
which discretionary |
| 589.8 | | 584.1 | | 582.1 | | 1.0 | | 1.3 | |
Client assets | | 1,343.3 | | 1,299.4 | | 1,757.9 | | 3.4 | | (23.6) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. |
2) Excluding assets managed on behalf of other entities within Credit Suisse Group. |
Net new assets 1) |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF bn | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Credit Suisse Financial Services | | | | | | | | | | | | | | | | | |
Private
Banking |
| 4.2 | | 8.4 | | 0.9 | | (50.0) | | 366.7 | | 17.9 | | 19.1 | | (6.3) | |
Corporate & Retail
Banking |
| (0.3) | | 1.8 | | (0.2) | | – | | 50.0 | | (1.4) | | (3.6) | | (61.1) | |
Life & Pensions |
| (2.0) | | (0.7) | | (1.3) | | 185.7 | | 53.8 | | 0.0 | | 3.4 | | (100.0) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Credit Suisse Financial Services | | 1.9 | | 9.5 | | (0.6) | | (80.0) | | – | | 16.5 | | 18.9 | | (12.7) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Credit Suisse First Boston | | | | | | | | | | | | | | | | | |
Institutional
Securities |
| 1.3 | | 0.1 | | – | | – | | – | | 2.3 | | 1.9 | | 21.1 | |
CSFB
Financial Services 2) |
| (0.3) | | (5.6) | | (5.7) | | (94.6) | | (94.7) | | (14.0) | | (22.2) | | (36.9) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Credit Suisse First Boston | | 1.0 | | (5.5) | | (5.7) | | – | | – | | (11.7) | | (20.3) | | (42.4) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Credit Suisse Group | | 2.9 | | 4.0 | | (6.3) | | (27.5) | | – | | 4.8 | | (1.4) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. |
2) Excluding assets managed on behalf of other entities within Credit Suisse Group. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Key position risk trends |
| | | | | | | | Change Analysis: Brief Summary |
| | | | Change in % from | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 vs 3Q2003 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Real Estate ERC & | | | | | | | | |
Structured
Asset ERC 1) |
| 3,445 | | (14%) | | (20%) | | Lower exposures at Winterthur (revaluation of investments in Switzerland and sales) and CSFB (loans sold via securitization and lower risk in CDO portfolio) |
Developed Market Fixed Income & | | | | | | | | |
Foreign
Exchange ERC |
| 3,222 | | (11%) | | 3% | | Lower interest rate and foreign exchange exposures at Winterthur |
Equity Investment ERC | | 2,631 | | (10%) | | (32%) | | Lower positions in CHF terms at CSFB due to the impact of the lower USD plus lower exposure at Winterthur (sales and hedges) |
International Lending ERC | | 2,662 | | (2%) | | (31%) | | Lower positions in CHF terms at CSFB due to the impact of the lower USD (2% increase in USD terms) |
Swiss & Retail Lending ERC | | 1,831 | | (4%) | | (13%) | | Write-offs of old impaired exposures at Corporate & Retail Banking |
Emerging Markets ERC | | 1,699 | | 8% | | (11%) | | Higher CSFB exposures in South Africa and Brazil |
Insurance Underwriting ERC 2) | | 650 | | 1% | | (31%) | | No material change |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Simple sum across risk categories | | 16,140 | | (7%) | | (20%) | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Diversification benefit | | (5,405) | | (10%) | | (24%) | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total position risk ERC | | 10,735 | | (6%) | | (18%) | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and business risk ERC have to be considered as well. For a more detailed description of the Group’s ERC model, please refer to Credit Suisse Group's Annual Report 2003, which is available on the website: www.credit-suisse.com/annualreport2003. Note that comparatives have been restated for methodology changes in order to maintain consistency over time. |
|
|
|
|
|
|
|
|
1) This category comprises the real estate investments of Winterthur, Credit Suisse First Boston’s commercial real estate exposures, Credit Suisse First Boston’s residential real estate exposures, Credit Suisse First Boston’s asset-backed securities exposures as well as the real estate acquired at auction and real estate for own use in Switzerland. |
2) Excludes ERC for discontinued businesses. |
Trading exposures (1-day, 99% VaR) 1) |
| | Credit Suisse | | Credit Suisse | | | | | |
| | Financial Services | | First Boston | 2) | Credit Suisse Group | 3) |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2003 | | 3Q2003 | | 4Q2003 | | 3Q2003 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total VaR | | | | | | | | | | | | | |
Period end | | 13.5 | | 19.1 | | 58.3 | | 50.4 | | 56.1 | | 55.1 | |
Average | | 12.5 | | 15.0 | | 51.3 | | 69.3 | | 52.5 | | 56.3 | |
Maximum | | 18.7 | | 19.7 | | 63.1 | | 152.5 | | 56.1 | | 58.7 | |
Minimum | | 10.1 | | 11.3 | | 38.5 | | 35.1 | | 45.5 | | 55.1 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
in CHF m | | 31.12.03 | | 30.09.03 | | 31.12.03 | | 30.09.03 | | 31.12.03 | | 30.09.03 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
VaR by risk type | | | | | | | | | | | | | |
Interest rate | | 4.7 | | 7.0 | | 58.2 | | 43.7 | | 58.9 | | 47.9 | |
Foreign exchange | | 2.0 | | 2.2 | | 15.9 | | 18.3 | | 16.8 | | 18.6 | |
Equity | | 12.7 | | 15.5 | | 23.6 | | 28.1 | | 24.9 | | 27.2 | |
Commodity | | 0.5 | | 0.5 | | 0.9 | | 1.5 | | 0.8 | | 1.3 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Subtotal | | 19.9 | | 25.2 | | 98.6 | | 91.6 | | 101.4 | | 95.0 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Diversification benefit | | (6.4) | | (6.1) | | (40.3) | | (41.2) | | (45.3) | | (39.9) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total | | 13.5 | | 19.1 | | 58.3 | | 50.4 | | 56.1 | | 55.1 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
1) Represents 10-day VaR scaled to a 1-day holding period. |
2) The CSFB VaR is calculated using the USD as the base currency. For the purpose of this disclosure, the CSFB VaR estimates are translated into CHF using the respective currency translation rates. Specifically, the average, maximum and minimum daily VaR estimates in CHF are calculated using the respective month end closing rates; the period end VaR and the risk type breakdown at period end are calculated using the CSG closing rate at quarter end. |
3) As Credit Suisse Group does not manage its trading portfolios on a consolidated level, consolidated VaR calculations are performed on a monthly basis only. The average, maximum and minimum values therefore are based on the three month-ends during the quarter. The consolidated VaR calculations for Credit Suisse Group are net of diversification benefits between Credit Suisse First Boston and Credit Suisse Financial Services. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Total credit risk exposure 1) |
| | Credit Suisse Financial Services | | Credit Suisse First Boston | | Credit Suisse Group | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
in CHF m | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 31.12.03 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Due from banks 2) | | 39,287 | | 42,512 | | 33,306 | | 53,588 | | 66,785 | | 43,462 | | 47,185 | | 58,511 | | 39,469 | |
Due from customers and mortgages 2) | | 139,425 | | 138,060 | | 132,353 | | 50,171 | | 70,175 | | 82,395 | | 188,259 | | 206,794 | | 213,206 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total due from banks and customers, gross 2) | | 178,712 | | 180,572 | | 165,659 | | 103,759 | | 136,960 | | 125,857 | | 235,444 | | 265,305 | | 252,675 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Contingent liabilities | | 12,081 | | 11,743 | | 12,349 | | 33,468 | | 38,147 | | 27,862 | | 40,836 | | 40,981 | | 39,104 | |
Irrevocable commitments 3) | | 3,900 | | 3,341 | | 2,263 | | 68,552 | | 77,676 | | 81,884 | | 72,759 | | 81,370 | | 85,333 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total banking products | | 194,693 | | 195,656 | | 180,271 | | 205,779 | | 252,783 | | 235,603 | | 349,039 | | 387,656 | | 377,112 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Loans held for sale 4) | | 0 | | 0 | | – | | 15,390 | | 17,028 | | – | | 15,390 | | 17,028 | | – | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Derivative instruments 5) | | 4,571 | | 4,401 | | 5,018 | | 52,140 | | 54,283 | | 51,600 | | 55,826 | | 56,877 | | 54,757 | |
Securities lending – banks 6) | | 1,652 | | 0 | | 0 | | 58,154 | | 0 | | 0 | | 58,390 | | 0 | | 0 | |
Securities lending – customers 6) | | 5,772 | | 0 | | 0 | | 25,105 | | 1,782 | | 64 | | 30,878 | | 1,782 | | 64 | |
Reverse repurchase agreements – banks 6) | | 3,336 | | 5,232 | | 6,283 | | 85,041 | | 168,498 | | 154,531 | | 87,269 | | 169,427 | | 156,397 | |
Reverse repurchase agreements – customers 6) | | 1,596 | | 7,745 | | 14,528 | | 37,147 | | 41,094 | | 56,987 | | 38,676 | | 48,767 | | 71,384 | |
Forward reverse repurchase agreements | | 0 | | 0 | | 0 | | 12,537 | | 10,115 | | 7,617 | | 12,537 | | 10,115 | | 7,617 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total traded products | | 16,927 | | 17,378 | | 25,829 | | 270,124 | | 275,772 | | 270,799 | | 283,576 | | 286,968 | | 290,219 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total credit risk exposure, gross | | 211,620 | | 213,034 | | 206,100 | | 491,293 | | 545,583 | | 506,402 | | 648,005 | | 691,652 | | 667,331 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Loan valuation allowances and provisions | | (3,159) | | (3,098) | | (4,092) | | (1,494) | | (2,831) | | (3,817) | | (4,655) | | (5,932) | | (7,911) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total credit risk exposure, net | | 208,461 | | 209,936 | | 202,008 | | 489,799 | | 542,752 | | 502,585 | | 643,350 | | 685,720 | | 659,420 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
1) Credit Suisse Financial Services/Credit Suisse First Boston reflect business unit amounts. Total consolidated Credit Suisse Group amounts include adjustments and Corporate Center. |
2) Excluding loans held for sale, securities lending and reverse repurchase transactions. |
3) Excluding forward reverse repurchase agreements. |
4) Effective 1Q2003, loans held for sale are presented net of the related loan valuation allowances. |
5) Positive replacement values considering netting agreements. |
6) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Total loan portfolio exposure and allowances and provisions for credit risk 1) |
| | Credit Suisse Financial Services | | Credit Suisse First Boston | | Credit Suisse Group | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
in CHF m | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 31.12.03 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Non-performing loans | | 1,917 | | 2,291 | | 3,004 | | 996 | | 1,679 | | 3,351 | | 2,913 | | 3,970 | | 6,355 | |
Non-interest earning loans | | 1,517 | | 1,577 | | 2,108 | | 246 | | 437 | | 217 | | 1,763 | | 2,015 | | 2,325 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total non-performing loans | | 3,434 | | 3,868 | | 5,112 | | 1,242 | | 2,116 | | 3,568 | | 4,676 | | 5,985 | | 8,680 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Restructured loans | | 24 | | 22 | | 52 | | 256 | | 327 | | 229 | | 280 | | 349 | | 281 | |
Potential problem loans | | 1,641 | | 1,448 | | 1,723 | | 361 | | 730 | | 1,685 | | 2,001 | | 2,178 | | 3,408 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total other impaired loans | | 1,665 | | 1,470 | | 1,775 | | 617 | | 1,057 | | 1,914 | | 2,281 | | 2,527 | | 3,689 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total impaired loans | | 5,099 | | 5,338 | | 6,887 | | 1,859 | | 3,173 | | 5,482 | | 6,957 | | 8,512 | | 12,369 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total due from banks and customers, gross | | 178,712 | | 180,572 | | 165,659 | | 103,759 | | 136,960 | | 125,857 | | 235,444 | | 265,305 | | 252,675 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Valuation allowance | | 3,123 | | 3,061 | | 4,053 | | 1,391 | | 2,727 | | 3,647 | | 4,516 | | 5,790 | | 7,703 | |
of
which on principal |
| 2,556 | | 2,454 | | 3,201 | | 1,184 | | 2,466 | | 3,416 | | 3,742 | | 4,921 | | 6,617 | |
of
which on interest |
| 567 | | 607 | | 852 | | 207 | | 261 | | 231 | | 774 | | 869 | | 1,086 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total due from banks and customers, net | | 175,589 | | 177,511 | | 161,606 | | 102,368 | | 134,233 | | 122,210 | | 230,928 | | 259,515 | | 244,972 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Provisions for contingent liabilities and irrevocable commitments | | 36 | | 37 | | 39 | | 103 | | 104 | | 170 | | 139 | | 142 | | 208 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total valuation allowances and provisions | | 3,159 | | 3,098 | | 4,092 | | 1,494 | | 2,831 | | 3,817 | | 4,655 | | 5,932 | | 7,911 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Ratios | | | | | | | | | | | | | | | | | | | |
Valuation allowances as % of total non-performing loans | | 90.9% | | 79.1% | | 79.3% | | 112.0% | | 128.9% | | 102.2% | | 96.6% | | 96.7% | | 88.7% | |
Valuation allowances as % of total impaired loans | | 61.2% | | 57.3% | | 58.9% | | 74.8% | | 85.9% | | 66.5% | | 64.9% | | 68.0% | | 62.3% | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Roll forward of loan valuation allowance 1) |
| | Credit Suisse Financial Services | | Credit Suisse First Boston | | Credit Suisse Group | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
At beginning of period | | 3,061 | | 3,446 | | 4,001 | | 2,727 | | 2,928 | | 3,376 | | 5,790 | | 6,373 | | 7,377 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Additions | | 426 | | 213 | | 475 | | 371 | | 141 | | 825 | | 805 | | 353 | | 1,323 | |
Releases | | (202) | | (133) | | (106) | | (407) | | (105) | | (44) | | (613) | | (238) | | (151) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net additions charged to income statement | | 224 | | 80 | | 369 | | (36) | | 36 | | 781 | | 192 | | 115 | | 1,172 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Gross write-offs | | (194) | | (438) | | (313) | | (1,207) | | (239) | | (334) | | (1,400) | | (676) | | (647) | |
Recoveries | | 8 | | 8 | | 10 | | 1 | | 12 | | 21 | | 9 | | 21 | | 31 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net write-offs | | (186) | | (430) | | (303) | | (1,206) | | (227) | | (313) | | (1,391) | | (655) | | (616) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Balances acquired/(sold) | | 2 | | 0 | | 0 | | (5) | | 0 | | 0 | | (3) | | 0 | | 0 | |
Provisions for interest | | 5 | | 1 | | 17 | | 53 | | 31 | | 9 | | 58 | | 31 | | 26 | |
Foreign currency translation impact and other | | 17 | | (36) | | (31) | | (142) | | (41) | | (206) | | (130) | | (74) | | (256) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
At end of period | | 3,123 | | 3,061 | | 4,053 | | 1,391 | | 2,727 | | 3,647 | | 4,516 | | 5,790 | | 7,703 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net credit-related valuation allowances and provisions 1) |
| | Credit Suisse Financial Services | | Credit Suisse First Boston | | Credit Suisse Group | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 4Q2003 | | 3Q2003 | | 4Q2002 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net additions to loan valuation allowances | | 224 | | 80 | | 369 | | (36) | | 36 | | 781 | | 192 | | 115 | | 1,172 | |
Net additions to provisions for contingent liabilities and irrevocable commitments 2) | | (4) | | 6 | | 24 | | 6 | | (26) | | 221 | | 0 | | (19) | | 244 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total net credit-related valuation allowances and provisions charged to income statement | | 220 | | 86 | | 393 | | (30) | | 10 | | 1,002 | | 192 | | 96 | | 1,416 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
1) Credit Suisse Financial Services/Credit Suisse First Boston reflect business unit amounts. Total consolidated Credit Suisse Group amounts include adjustments and Corporate Center. |
2) For 2003, net additions for valuation allowances against debt securities are no longer included in net additions to provisions for contingent liabilities and irrevocable commitments. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
CREDIT SUISSE FINANCIAL SERVICES
Credit Suisse Financial Services business unit income statement – operating 1) |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating income 2) | | 2,298 | | 4,548 | | 3,566 | | (49) | | (36) | | 13,892 | | 12,152 | | 14 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Personnel expenses | | 1,202 | | 1,385 | | 1,444 | | (13) | | (17) | | 5,434 | | 5,944 | | (9) | |
Other operating expenses | | 775 | | 732 | | 934 | | 6 | | (17) | | 3,067 | | 3,625 | | (15) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating expenses | | 1,977 | | 2,117 | | 2,378 | | (7) | | (17) | | 8,501 | | 9,569 | | (11) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Gross operating profit | | 321 | | 2,431 | | 1,188 | | (87) | | (73) | | 5,391 | | 2,583 | | 109 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Depreciation of non-current assets | | 169 | | 177 | | 257 | | (5) | | (34) | | 672 | | 739 | | (9) | |
Amortization of Present Value of Future Profits (PVFP) | | 108 | | 102 | | 62 | | 6 | | 74 | | 300 | | 267 | | 12 | |
Valuation adjustments, provisions and losses | | 113 | | 90 | | 105 | | 26 | | 8 | | 374 | | 390 | | (4) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit/(loss) before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | | (69) | | 2,062 | | 764 | | – | | – | | 4,045 | | 1,187 | | 241 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Extraordinary income/(expenses), net | | 109 | | 3 | | 24 | | – | | 354 | | 127 | | 48 | | 165 | |
Taxes 3) 4) | | 817 | | (260) | | (325) | | – | | – | | 75 | | (1,517) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit/(loss) before exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and minority interests | | 857 | | 1,805 | | 463 | | (53) | | 85 | | 4,247 | | (282) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Amortization of acquired intangible assets and goodwill | | (25) | | (25) | | (37) | | 0 | | (32) | | (102) | | (139) | | (27) | |
Exceptional items | | 0 | | 0 | | (73) | | – | | (100) | | 0 | | (192) | | (100) | |
Cumulative effect of change in accounting principle | | 1 | | 0 | | 266 | | – | | (100) | | 1 | | 266 | | (100) | |
Tax impact | | 0 | | 1 | | 14 | | (100) | | (100) | | 2 | | 16 | | (88) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Business unit result before minority interests | | 833 | | 1,781 | | 633 | | (53) | | 32 | | 4,148 | | (331) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Minority interests | | 24 | | 8 | | 51 | | 200 | | (53) | | 14 | | 151 | | (91) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Business unit result 5) | | 857 | | 1,789 | | 684 | | (52) | | 25 | | 4,162 | | (180) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Increased/(decreased) credit-related valuation adjustments, net of tax 6) | | 90 | | 11 | | 64 | | – | | 41 | | 62 | | 91 | | (32) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net profit/(loss) | | 767 | | 1,778 | | 620 | | (57) | | 24 | | 4,100 | | (271) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle, not allocated to the segments are included in the business unit results. Certain other items, including credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions and gains/losses from sales of investments within the insurance business are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. The impact on the results of Credit Suisse Financial Services was not considered material. |
2) For the purpose of the consolidated financial statements, operating income for the insurance business is defined as net premiums earned, less claims incurred and change in technical provisions and expenses for processing claims, less commissions, plus net investment income from the insurance business. Gains or losses related to sales of investments within the insurance business are recorded as operating income at the business unit level and reclassified to extraordinary income/(expenses) in the consolidated financial statements in accordance with Swiss GAAP. |
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –642 m. |
4) Excluding tax impact on amortization of acquired intangible assets and goodwill as well as exceptional items. |
5) Represents net profit/(loss) excluding credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions, net of tax. |
6) Increased/(decreased) credit-related valuation adjustments before tax of CHF 119 m, CHF 14 m, CHF 85 m, CHF 82 m and CHF 120 m for 4Q2003, 3Q2003, 4Q2002, 12 months 2003 and 12 months 2002, respectively. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Reconciliation to net operating profit/(loss) | | | | | | | | |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Business unit result | | 857 | | 1,789 | | 684 | | (52) | | 25 | | 4,162 | | (180) | | – | |
Amortization of acquired intangible assets and goodwill, net of tax | | 25 | | 24 | | 36 | | 4 | | (31) | | 100 | | 116 | 1) | (14) | |
Exceptional items, net of tax | | 0 | | 0 | | 60 | | – | | (100) | | 0 | | 179 | | (100) | |
Cumulative effect of change in accounting principle, net of tax | | (1) | | 0 | | (266) | | – | | (100) | | (1) | | (266) | | (100) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit/(loss) | | 881 | | 1,813 | | 514 | | (51) | | 71 | | 4,261 | | (151) | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) Excluding a CHF 20 m write-off relating to a participation. |
Credit Suisse Financial Services business unit key information |
| | | | | | | | 12 months |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | 4Q2003 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Cost/income ratio 1) | | 97.0% | | 70.7% | | 74.8% | | 73.9% | | 87.2% | |
Cost/income ratio – operating 2) 3) | | 93.4% | | 50.4% | | 73.9% | | 66.0% | | 84.8% | |
Cost/income ratio – operating, banking 2) | | 64.9% | | 58.2% | | 73.1% | | 62.4% | | 66.5% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Return on average allocated capital 1) | | 19.9% | | 48.1% | 4) | 17.7% | | 29.2% | | (3.4%) | |
Return on average allocated capital – operating 2) | | 23.0% | | 49.0% | 4) | 14.4% | | 30.3% | | (2.4%) | |
Average allocated capital in CHF m | | 14,906 | | 14,720 | 4) | 12,874 | | 13,999 | | 12,519 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Growth in assets under management | | 1.0% | | 0.5% | | (1.3%) | | 6.4% | | (9.5%) | |
of
which net new assets |
| 0.3% | | 1.3% | | (0.1%) | | 2.4% | | 2.5% | |
of
which market movement and structural effects |
| 0.7% | | 1.1% | | (1.3%) | | 6.0% | | (11.8%) | |
of
which acquisitions/(divestitures) |
| – | | (1.9%) | | 0.1% | | (2.1%) | | (0.2%) | |
of
which discretionary |
| 0.5% | | (1.3%) | | (0.7%) | | 1.3% | | (2.0%) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | 31.12.03 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Assets under management in CHF bn | | | | | | 720.8 | | 713.9 | | 677.5 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Number of employees (full-time equivalents) | | | | | | 41,195 | | 41,834 | | 54,378 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1) Based on the business unit results on a Swiss GAAP basis. |
2) Based on the operating basis business unit results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segments and reflect certain reclassifications discussed in the “Reconciliation of operating results to Swiss GAAP”. |
3) Excluding amortization of PVFP from the insurance business within Credit Suisse Financial Services. |
4) Adjusted. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Overview of business unit Credit Suisse Financial Services – operating 1) |
| | | | | | | | | | Credit | |
| | | | Corporate | | | | | | Suisse | |
| | Private | | & Retail | | Life & | | | | Financial | |
4Q2003, in CHF m | | Banking | | Banking | | Pensions | | Insurance | | Services | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Operating income 2) | | 1,432 | | 785 | | (283) | | 364 | | 2,298 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Personnel expenses | | 512 | | 303 | | 167 | | 220 | | 1,202 | |
Other operating expenses | | 310 | | 213 | | 125 | | 127 | | 775 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Operating expenses | | 822 | | 516 | | 292 | | 347 | | 1,977 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Gross operating profit | | 610 | | 269 | | (575) | | 17 | | 321 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Depreciation of non-current assets | | 68 | | 32 | | 35 | | 34 | | 169 | |
Amortization of Present Value of Future Profits (PVFP) | | – | | – | | 106 | | 2 | | 108 | |
Valuation adjustments, provisions and losses | | 21 | | 92 | | – | | – | | 113 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net operating profit/(loss) before extraordinary items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | | 521 | | 145 | | (716) | | (19) | | (69) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Extraordinary income/(expenses), net | | 108 | | 1 | | 0 | | 0 | | 109 | |
Taxes 3) | | (121) | | (26) | | 840 | | 124 | | 817 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net operating profit before acquisition-related costs, cumulative effect of change in accounting principle and minority interests | | 508 | | 120 | | 124 | | 105 | | 857 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Amortization of acquired intangible assets and goodwill | | | | | | | | | | (25) | |
Cumulative effect of change in accounting principle | | | | | | | | | | 1 | |
Tax impact | | | | | | | | | | 0 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Business unit result before minority interests | | | | | | | | | | 833 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Minority interests | | | | | | | | | | 24 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Business unit result 4) | | | | | | | | | | 857 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other data: | | | | | | | | | | | |
Average allocated capital 5) | | 3,093 | | 4,965 | | 6,848 | | | | 14,906 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. Certain other items, including credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions and gains/losses from sales of investments within the insurance business, are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines. Prior periods are not required to be adjusted. The impact on the results of Credit Suisse Financial Services was not considered material. |
2) Operating income for the insurance business is defined as net premiums earned, less claims incurred and change in technical provisions and expenses for processing claims, less commissions, plus net investment income from the insurance business. Gains or losses related to sales of investments within the insurance business are recorded as operating income at the business unit level and reclassified to extraordinary income/(expenses) in the consolidated financial statements in accordance with Swiss GAAP. |
3) Excluding tax impact on amortization of acquired intangible assets and goodwill. |
4) Represents net profit excluding credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. |
5) Amount relating to Life & Pensions and Insurance segments represents the average shareholders' equity of “Winterthur” Swiss Insurance Company. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Private Banking income statement 1) |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net interest income | | 326 | | 334 | | 335 | | (2) | | (3) | | 1,351 | | 1,374 | | (2) | |
Net commission and service fee income | | 915 | | 1,038 | | 918 | | (12) | | (0) | | 3,847 | | 4,121 | | (7) | |
Net trading income | | 167 | | 188 | | 99 | | (11) | | 69 | | 670 | | 515 | | 30 | |
Other ordinary income | | 24 | | 11 | | 14 | | 118 | | 71 | | 53 | | 61 | | (13) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating income | | 1,432 | | 1,571 | | 1,366 | | (9) | | 5 | | 5,921 | | 6,071 | | (2) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Personnel expenses | | 512 | | 560 | | 531 | | (9) | | (4) | | 2,193 | | 2,261 | | (3) | |
Other operating expenses | | 310 | | 259 | | 351 | | 20 | | (12) | | 1,130 | | 1,332 | | (15) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating expenses | | 822 | | 819 | | 882 | | 0 | | (7) | | 3,323 | | 3,593 | | (8) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Gross operating profit | | 610 | | 752 | | 484 | | (19) | | 26 | | 2,598 | | 2,478 | | 5 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Depreciation of non-current assets | | 68 | | 47 | | 58 | | 45 | | 17 | | 218 | | 240 | | (9) | |
Valuation adjustments, provisions and losses 2) | | 21 | | 25 | | 27 | | (16) | | (22) | | 69 | | 78 | | (12) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit before extraordinary and excep- tional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | | 521 | | 680 | | 399 | | (23) | | 31 | | 2,311 | | 2,160 | | 7 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Extraordinary income/(expenses), net | | 108 | | 3 | | 23 | | – | | 370 | | 125 | | 44 | | 184 | |
Taxes 3) | | (121) | | (164) | | (108) | | (26) | | 12 | | (522) | | (508) | | 3 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit before exceptional items, acquisition- related costs, cumulative effect of change in accounting principle and minority interests (segment result) | | 508 | | 519 | | 314 | | (2) | | 62 | | 1,914 | | 1,696 | | 13 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Other data: | | | | | | | | | | | | | | | | | |
Increased/(decreased) credit-related valuation adjustments 2) | | (20) | | (10) | | (9) | | 100 | | 122 | | (37) | | 1 | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. |
2) Increased/(decreased) credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. |
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –110 m. |
Private Banking balance sheet information |
| | | | | | | | Change | | Change | |
| | | | | | | | in % from | | in % from | |
in CHF m | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total assets | | 178,533 | | 183,698 | | 171,126 | | (3) | | 4 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Due from customers | | 32,779 | | 32,548 | | 36,164 | | 1 | | (9) | |
Mortgages | | 26,318 | | 25,695 | | 22,935 | | 2 | | 15 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Private Banking key information |
| | | | | | | | 12 months |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | 4Q2003 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Cost/income ratio 1) | | 62.2% | | 55.1% | | 68.8% | | 59.8% | | 63.1% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Average allocated capital in CHF m | | 3,093 | | 3,116 | 2) | 2,515 | | 2,931 | | 2,507 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Pre-tax margin 1) | | 43.9% | | 43.5% | | 30.9% | | 41.1% | | 36.3% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Fee income/operating income | | 63.9% | | 66.1% | | 67.2% | | 65.0% | | 67.9% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net new assets in CHF bn | | 4.2 | | 8.4 | | 0.9 | | 17.9 | | 19.1 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Growth in assets under management | | 1.3% | | 2.3% | | (1.3%) | | 9.9% | | (10.5%) | |
of
which net new assets |
| 0.8% | | 1.7% | | 0.2% | | 3.8% | | 3.7% | |
of
which market movement and structural effects |
| 0.5% | | 0.6% | | (1.6%) | | 6.0% | | (14.2%) | |
of
which acquisitions/(divestitures) |
| – | | – | | 0.1% | | – | | 0.1% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Gross margin 3) | | 111.5 bp | | 124.8 bp | | 114.6 bp | | 121.3 bp | | 121.5 bp | |
of
which asset-driven |
| 74.4 bp | | 78.6 bp | | 81.1 bp | | 78.7 bp | | 81.8 bp | |
of
which transaction-driven |
| 32.7 bp | | 42.2 bp | | 28.6 bp | | 38.4 bp | | 35.0 bp | |
of
which other |
| 4.4 bp | | 4.0 bp | | 4.9 bp | | 4.2 bp | | 4.7 bp | |
Net margin 4) | | 39.6 bp | | 41.2 bp | | 26.4 bp | | 39.2 bp | | 34.0 bp | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | 31.12.03 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Assets under management in CHF bn | | | | | | 511.7 | | 505.1 | | 465.7 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Number of employees (full-time equivalents) | | | | | | 11,850 | | 12,032 | | 12,967 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1) Based on the segment results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segment. |
2) Adjusted. |
3) Operating income/average assets under management. |
4) Net operating profit before exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and minority interests (segment result)/average assets under management. |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Corporate & Retail Banking income statement 1) |
| | | | | | | | Change | | Change | | | | | | Change | |
| | | | | | | | in % from | | in % from | | | | | | in % from | |
| | | | | | | | | | | | 12 months | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
in CHF m | | 4Q2003 | | 3Q2003 | | 4Q2002 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | | 2002 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net interest income | | 514 | | 530 | | 527 | | (3) | | (2) | | 2,070 | | 2,142 | | (3) | |
Net commission and service fee income | | 176 | | 165 | | 146 | | 7 | | 21 | | 661 | | 693 | | (5) | |
Net trading income | | 81 | | 73 | | 61 | | 11 | | 33 | | 305 | | 273 | | 12 | |
Other ordinary income | | 14 | | 21 | | 1 | | (33) | | – | | 95 | | 39 | | 144 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating income | | 785 | | 789 | | 735 | | (1) | | 7 | | 3,131 | | 3,147 | | (1) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Personnel expenses | | 303 | | 302 | | 307 | | 0 | | (1) | | 1,242 | | 1,250 | | (1) | |
Other operating expenses | | 213 | | 181 | | 259 | | 18 | | (18) | | 755 | | 943 | | (20) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Operating expenses | | 516 | | 483 | | 566 | | 7 | | (9) | | 1,997 | | 2,193 | | (9) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Gross operating profit | | 269 | | 306 | | 169 | | (12) | | 59 | | 1,134 | | 954 | | 19 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Depreciation of non-current assets | | 32 | | 25 | | 30 | | 28 | | 7 | | 106 | | 108 | | (2) | |
Valuation adjustments, provisions and losses 2) | | 92 | | 65 | | 78 | | 42 | | 18 | | 305 | | 312 | | (2) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit before extraordinary items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | | 145 | | 216 | | 61 | | (33) | | 138 | | 723 | | 534 | | 35 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Extraordinary income/(expenses), net | | 1 | | 0 | | 1 | | – | | 0 | | 2 | | 4 | | (50) | |
Taxes 3) | | (26) | | (47) | | (12) | | (45) | | 117 | | (160) | | (124) | | 29 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Net operating profit before acquisition-related costs, cumulative effect of change in accounting principle and minority interests (segment result) | | 120 | | 169 | | 50 | | (29) | | 140 | | 565 | | 414 | | 36 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Other data: | | | | | | | | | | | | | | | | | |
Increased/(decreased) credit-related valuation adjustments 2) | | 139 | | 24 | | 94 | | 479 | | 48 | | 119 | | 119 | | 0 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
1) Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. |
2) Increased/(decreased) credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. |
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would not have had an impact on the taxes reported for 4Q2002. |
Corporate & Retail Banking balance sheet information |
| | | | | | | | Change | | Change | |
| | | | | | | | in % from | | in % from | |
in CHF m | | 31.12.03 | | 30.09.03 | | 31.12.02 | | 30.09.03 | | 31.12.02 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total assets | | 96,252 | | 96,425 | | 94,757 | | 0 | | 2 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Due from customers | | 24,396 | | 25,318 | | 28,048 | | (4) | | (13) | |
Mortgages | | 59,688 | | 59,467 | | 57,165 | | 0 | | 4 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Due to customers in savings and investment deposits | | 28,590 | | 28,080 | | 27,081 | | 2 | | 6 | |
Due to customers, other | | 28,034 | | 28,728 | | 27,611 | | (2) | | 2 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
For a detailed discussion of the full-year 2003 results please refer to the Credit Suisse Group Annual Report 2003, which is posted on the Internet at www.credit-suisse.com/annualreport2003.
Corporate & Retail Banking key information |
| | | | | | | | 12 months |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | 4Q2003 | | 3Q2003 | | 4Q2002 | | 2003 | | 2002 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Cost/income ratio 1) | | 69.8% | | 64.4% | | 81.1% | | 67.2% | | 73.1% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Return on average allocated capital 1) | | 9.7% | | 13.6% | 2) | 4.1% | | 11.6% | | 8.2% | |
Average allocated capital in CHF m | | 4,965 | | 4,954 | 2) | 4,877 | | 4,880 | | 5,036 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Pre-tax margin 1) | | 18.6% | | 27.4% | | 8.4% | | 23.2% | | 17.1% | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Personnel expenses/operating income | | 38.6% | | 38.3% | | 41.8% | | 39.7% | |