form10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

T
Quarterly Report Pursuant to Section 13 or 15(d) of the SecuritiesExchange Act of 1934

For the quarterly period ended March 31, 2010
or

*
Transition Report Pursuant to Section 13 or 15(d) of the SecuritiesExchange Act of 1934

 For the transition period from __________ to __________

Commission file Number 000-17288

aVINCI MEDIA CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
75-2193593
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
11781 South Lone Peak Parkway, Suite 270, Draper, UT
84020
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: (801) 495-5700

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.  Yes  T No  *

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes    No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer   *
 
Accelerated filer   *
Non-accelerated filer   *
(Do not check if a smaller reporting company)
Smaller reporting company  T

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  * No  T

The number of shares of common stock outstanding as of the close of business on April 30, 2010 was 51,512,227
 
 
 
1

 

aVINCI MEDIA CORPORATION AND SUBSIDIARIES

TABLE OF CONTENTS

   
Page
 
       
PART I. FINANCIAL INFORMATION
 
Item 1.  Financial Statements
     
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2010 and December 31, 2009
    3  
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2010 and 2009
    4  
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2010 and 2009
    5  
Notes to Condensed Consolidated Financial Statements
    7  
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
    13  
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
    17  
Item 4.  Controls and Procedures
    17  
         
PART II. OTHER INFORMATION
 
Item 1.  Legal Proceedings
    18  
Item 1a.  Risk Factors
    18  
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
    18  
Item 3.  Defaults Upon Senior Securities
    18  
Item 4.  Submission of Matters to a Vote of Security Holders
    18  
Item 5.  Other Information
    18  
Item 6.  Exhibits
    18  
 
 
 
2

 

 

PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

 aVINCI MEDIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

   
March 31,
 2010
   
December 31, 2009
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
 
$
748,169
   
$
28,843
 
Accounts receivable
   
30,602
     
98,192
 
Marketable securities available-for-sale
   
15,607
     
30,585
 
Inventory
   
21,012
     
21,610
 
Prepaid expenses
   
54,520
     
29,862
 
Deferred costs
   
16,073
     
15,887
 
Deposits and other current assets
   
12,335
     
11,396
 
Total current assets
   
898,318
     
236,375
 
                 
Property and equipment, net
   
151,740
     
229,600
 
Intangible assets, net
   
88,543
     
88,543
 
Restricted cash
   
27,056
     
27,056
 
Other assets
   
14,990
     
14,990
 
Total assets
 
$
1,180,647
   
$
596,564
 
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
               
Current Liabilities:
               
Accounts payable
 
$
113,651
   
$
102,669
 
Accrued liabilities
   
204,393
     
182,665
 
Capital leases
   
59,805
     
92,423
 
Current portion of deferred rent
   
36,123
     
27,621
 
Notes payable
   
     
100,000
 
Warrant derivative liability
   
46,327
     
 
Deferred revenue
   
985,392
     
530,331
 
Total current liabilities
   
1,445,691
     
1,035,709
 
                 
Other long-term liabilities
   
27,056
     
27,056
 
Convertible notes payable net of debt discount of $114,011
   
285,989
     
 
Deferred rent, net of current portion
   
52,068
     
92,829
 
Total liabilities
   
1,810,804
     
1,155,594
 
                 
Commitments and contingencies
               
                 
Stockholders’ Deficit:
               
Preferred stock, $0.01 par value, authorized 50,000,000 shares:
               
  Series A convertible preferred stock, 1,500,000 designated; shares issued and outstanding: 1,202,627 at March 31, 2010 and at December 31, 2009 (Aggregate liquidation preference of $1,282,957 at March 31, 2010)
   
12,026
     
12,026
 
Common stock, $0.01 par value, authorized 250,000,000 shares; shares issued and outstanding: 51,512,227 shares at March 31, 2010 and 51,462,227 shares at December 31, 2009
   
515,122
     
514,622
 
Additional paid-in capital
   
25,432,508
     
25,252,244
 
Accumulated deficit
   
(26,593,555
)
   
(26,337,922
)
Accumulated other comprehensive gain
   
3,742
     
 
Total stockholders’ deficit
   
(630,157
)
   
(559,030
)
Total liabilities and stockholders’ deficit
 
$
1,180,647
   
$
596,564
 

 
See accompanying Notes to Condensed Consolidated Financial Statements.

 
 
3

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
 
   
Three Months Ended
March 31,
 
   
2010
   
2009
 
Revenues
 
$
528,573
   
$
124,517
 
Cost of sales
   
150,608
     
220,983
 
Gross profit (loss)
   
377,965
     
(96,466
)
                 
Operating expense:
               
Research and development
   
127,282
     
255,412
 
Selling and marketing
   
115,215
     
278,738
 
General and administrative
   
410,655
     
829,864
 
Total operating expense
   
653,152
     
1,364,014
 
                 
Loss from operations
   
(275,187
)
   
(1,460,480
)
                 
Other income (expense):
               
Gain on sale of marketable securities
   
5,339
     
 
Gain on sale of property and equipment
   
16,430
     
 
Gain on derivatives
   
21,059
     
 
Interest income
   
137
     
1,692
 
Interest expense
   
(23,411
)
   
(6,112
)
Total other income (expense)
   
19,554
     
(4,420
)
Loss before income taxes
   
(255,633
)
   
(1,464,900
)
Income tax benefit
   
     
 
Net loss
 
$
(255,633
)
 
$
(1,464,900
)
                 
Basic and diluted loss per common share
 
$
(0.00
)
 
$
(0.03
)
                 
Weighted-average common and common equivalent shares used to calculate loss per share:
               
Basic and diluted
   
51,505,560
     
48,738,545
 
                 
Comprehensive Loss
               
Net loss
 
$
(255,633
)
 
$
(1,464,900
)
Unrealized gain (loss) on marketable securities available-for-sale
   
3,742
     
(38,338
)
Comprehensive loss
 
$
(251,891
)
 
$
(1,503,238
)


See accompanying Notes to Condensed Consolidated Financial Statements.
 
4

 

 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
   
Three Months Ended
March 31,
 
   
2010
   
2009
 
Cash flows from operating activities:
           
    Net loss
 
$
(255,633
)
 
$
(1,464,900
)
    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
        Depreciation and amortization
   
76,211
     
110,066
 
        Accretion of debt discount
   
15,841
     
 
        Equity-based compensation
   
118,298
     
 187,876
 
        Gain on sale of property and equipment
   
(16,430
)
   
 
        Gain on sale of marketable securities
   
(5,339
)
   
 
        Gain on derivatives
   
(21,059
)
   
 
        Decrease (increase) in:
               
            Accounts receivable
   
67,590
     
100,791
 
            Inventory
   
598
     
3,538
 
            Prepaid expenses and other assets
   
(25,597
)
   
140,676
 
            Deferred costs
   
(186
)
   
132,946
 
        Increase (decrease) in:
               
            Accounts payable
   
10,982
     
(21,780
)
            Accrued liabilities
   
21,728
     
8,316
 
            Deferred rent
   
(32,259
)
   
(11,633
            Deferred revenue
   
455,061
     
(136,950
)
Net cash provided by (used in) operating activities
   
409,806
     
(951,054
)
                 
Cash flows from investing activities:
               
Proceeds from sale of property and equipment
   
18,079
     
 
Proceeds from sale of marketable securities
   
24,059
     
 
Net cash provided by investing activities
   
42,138
     
 
                 
Cash flows from financing activities:
               
Proceeds from convertible notes payable
   
300,000
     
 
Principal payments under capital lease obligations
   
(32,618
)
   
(33,972
)
Net cash provided by (used in) financing activities
   
267,382
     
(33,972
)
Net change in cash and cash equivalents
   
719,326
     
(985,026
)
                 
Cash and cash equivalents at beginning of period
   
28,843
     
1,071,053
 
Cash and cash equivalents at end of period
 
$
748,169
   
$
86,027
 
                 
                 
Cash paid for income taxes
 
$
   
$
 
                 
Cash paid for interest
 
$
2,793
   
$
6,112
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
 
5

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
(UNAUDITED)


Supplemental schedule of non-cash investing and financing activities:

During the three months ended March 31, 2010:

·  
We satisfied a $100,000 note payable through the issuance of a new convertible note payable.
·  
We incurred an unrealized gain on marketable securities available-for-sale of $3,742.
·  
We allocated $129,852 of the proceeds from the convertible notes payable to the warrants and beneficial conversion feature.


During the three months ended March 31, 2009:

·  
We incurred an unrealized loss on marketable securities available-for-sale of $38,338.
 
 
 
 
 
See accompanying Notes to Condensed Consolidated Financial Statements.
 
 
 
6

 
 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.  Description of Organization and Summary of Significant Accounting Policies

Organization and Nature of Operations
aVinci Media Corporation (the “Company”, “we”, “us”, “our”) was formed as a result of a merger transaction between Sequoia Media Group, LC (Sequoia), a Utah limited liability company, and Secure Alliance Holdings Corporation (SAH), a publicly held company, on June 6, 2008.  We are a Delaware corporation that develops and sells an engaging way for anyone to tell their “Story” with personal digital expressions. Our products simplify and automate the process of creating professional-quality multi-media products using personal photos and videos.

Basis of Presentation
The accompanying condensed consolidated financial statements are presented in accordance with U.S. generally accepted accounting principles (US GAAP).

Unaudited Information
In the opinion of management, the accompanying unaudited condensed consolidated financial statements as of March 31, 2010 and for the three months ended March 31, 2010 and 2009 reflect all adjustments (consisting only of normal recurring items) necessary to present fairly the financial information set forth therein. The consolidated balance sheet as of December 31, 2009, presented herein is derived from the audited consolidated balance sheet presented in our annual report on Form 10-K at that date. Certain amounts in the prior periods’ financial statements have been reclassified to conform to the current period presentation. Certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the following disclosures, when read in conjunction with the annual financial statements and the notes included in our Form 10-K for the year ended December 31, 2009, are adequate to make the information presented not misleading. Results for the three month period ended March 31, 2010 are not necessarily indicative of the results to be expected for the year ending December 31, 2010.

Net Loss per Common Share
Basic earnings (loss) per share (EPS) is calculated by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is similar to Basic EPS except that the weighted-average number of common shares outstanding is increased using the treasury stock method to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. Such potentially dilutive common shares include stock options, warrants, convertible debt, and convertible preferred stock. Shares having an antidilutive effect on periods presented are not included in the computation of dilutive EPS.

The average number of shares of all stock options and warrants granted, all convertible preferred units, redeemable convertible preferred units and convertible debentures have been omitted from the computation of diluted net loss per common share because their inclusion would have been anti-dilutive for the three month periods ended March 31, 2010 and 2009.

As of March 31, 2010 and 2009, we had 24,610,068 and 7,521,175 potentially dilutive shares of common stock, respectively, not included in the computation of diluted net loss per common share because it would have decreased the net loss per common share. Stock options and warrants could be dilutive in the future.

Multiple Element Arrangement
Generally, we recognize revenue when persuasive evidence of an arrangement exists, we have delivered the product or performed the service, the fee is fixed or determinable, and collectability is probable.

In October of 2009 we agreed to enter into an agreement to license our new archival DVD creation software for deployment in Walmart stores and received a nonrefundable initial payment of $247,500. On March 24, 2010, we finalized the agreement, which provides a license to install the software in stores, initial training and annual maintenance (post-contract customer support or “PCS”) for $300 per year per store the software is installed.  The initial nonrefundable $247,500 payment covers the first 825 annual store licenses.  All elements relating to the initial nonrefundable payment were delivered as of March 31, 2010 except for PCS.  We do not have vendor specific objective evidence (“VSOE”) for any of the elements of this agreement.
 
 
7

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
Although we do not have VSOE for the PCS, we meet the following criteria, which allows us to recognize revenue for the PCS upfront with the license revenue:
 
·  
The PCS fee is included with the initial licensing fee
·  
The PCS included with the initial license is for one year or less
·  
The estimated cost of providing PCS during the arrangement is insignificant
·  
Unspecified upgrades or enhancements offered during PCS arrangements historically have been and are expected to continue to be minimal and infrequent

We recognized the initial $247,500 payment as revenue during the quarter ended March 31, 2010 and have recorded an accrual of $12,000 for the estimated cost to provide the PCS.  Additional payments, including $742,500 received in March 2010, will be recognized as revenue as the software is installed in additional stores.

Derivative Instruments
In connection with the sale of debt or equity instruments, we may sell warrants to purchase our common stock.  In certain circumstances, these warrants may be classified as derivative liabilities, rather than as equity.  Additionally, the debt or equity instruments may contain embedded derivative instruments, such as conversion options, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative asset or liability.
 
The accounting for derivative instruments is complex.  Our derivative liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to other income (expense), in the period in which the changes in fair value occur.  For embedded derivatives and warrants that are accounted for as derivative instrument liabilities, we determine the fair value of these instruments using the Black-Scholes option-pricing model. This model requires assumptions related to the expected term of the instrument and risk-free rates of return, the Company’s current common stock price, expected dividend yield and the expected volatility corresponding to the expected life of the instrument.

Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

Income Taxes
At March 31, 2010, management had recorded a full valuation allowance against the net deferred tax assets related to temporary differences and current operating losses because there is significant uncertainty as to the realizability of the deferred tax assets. Based on a number of factors, the currently available, objective evidence indicates that it is more-likely-than-not that the net deferred tax assets will not be realized.

Recent Accounting Standards Not Yet Adopted
In October 2009, the FASB issued Accounting Standards Update No. 2009-13 (FASB ASU 09-13), “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (a consensus of the FASB Emerging Issues Task Force).” FASB ASU 09-13 updates the existing multiple-element arrangement guidance currently in FASB Topic 605-25 (Revenue Recognition – Multiple-Element Arrangements). This new guidance eliminates the requirement that all undelivered elements have objective evidence of fair value before a company can recognize the portion of the overall arrangement fee that is attributable to the items that have already been delivered. Further, companies will be required to allocate revenue in arrangements involving multiple deliverables based on the estimated selling price of each deliverable, even though such deliverables are not sold separately by either the company itself or other vendors. This new guidance also significantly expands the disclosures required for multiple-element revenue arrangements. The revised guidance will be effective for the first annual period beginning on or after June 15, 2010. We may elect to adopt the provisions prospectively to new or materially modified arrangements beginning on the effective date or retrospectively for all periods presented. We are currently evaluating the impact FASB ASU 09-13 will have on our consolidated financial statements.

In October 2009, the FASB issued Accounting Standards Update No. 2009-14 (FASB ASU 09-14), “Certain Revenue Arrangements That Include Software Elements—a consensus of the FASB Emerging Issues Task Force,” that reduces the types of transactions that fall within the current scope of software revenue recognition guidance. Existing software revenue recognition guidance requires that its provisions be applied to an entire arrangement when the sale of any products or services containing or utilizing software when the software is considered more than incidental to the product or service. As a result of the amendments included in FASB ASU No. 2009-14, many tangible products and services that rely on software will be accounted for under the multiple-element arrangements revenue recognition guidance rather than under the software revenue recognition guidance. Under this new guidance, the following components would be excluded from the scope of software revenue recognition guidance:  the tangible element of the product, software products bundled with tangible products where the software components and non-software components function together to deliver the product’s essential functionality, and undelivered components that relate to software that is essential to the tangible product’s functionality. FASB ASU 09-14 also provides guidance on how to allocate transaction consideration when an arrangement contains both deliverables within the scope of software revenue guidance (software deliverables) and deliverables not within the scope of that guidance (non-software deliverables). This guidance will be effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. We may elect to adopt the provisions prospectively to new or materially modified arrangements beginning on the effective date or retrospectively for all periods presented. However, we must elect the same transition method for this guidance as that chosen for FASB ASU No. 2009-13. We are currently evaluating the impact FASB ASU 09-14 will have on our consolidated financial statements.
 
 
8

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
Reclassifications
Certain amounts in the 2009 financial statements have been reclassified to conform to the 2010 presentation.

2.  Going Concern and Liquidity

Our financial statements have been prepared under the assumption that we will continue as a going concern.  The report of our independent registered public accounting firm included in our Annual Report on Form 10-K for the year ended December 31, 2009, filed with the Securities and Exchange Commission, includes an explanatory paragraph expressing substantial doubt as to our ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

We have operated at a loss since inception and are not currently generating sufficient revenues to cover our operating expenses.  We are continuing to work to obtain new customers and to increase revenues from existing customers.  During the first quarter of 2010, we entered into a financing agreement with three current shareholders to refinance a $100,000 note payable and to provide new financing of $300,000 for operating capital through the issuance of convertible debt.

In October of 2009 we agreed to enter into an agreement to license our new archival DVD creation software for deployment in Walmart stores during 2010 and received a first payment of $247,500.  On March 24, 2010, we finalized the agreement and received an additional advance payment of $742,500 to cover an annual per store license fee for stores that deploy the software.  This license fee revenue model differs from our past model of generating royalty revenue on each product created.   We anticipate the widespread rollout of our archive product in Walmart stores during the second quarter of 2010. We anticipate that with the funds received in March 2010 under this agreement, and our expected monthly sales revenue from other sources throughout 2010 we will be able to fund operations throughout 2010. However, we may need to seek additional sources of financing should our monthly sales revenues be insufficient to fund operations at our current levels through 2010.

If new sources of financing are insufficient or unavailable, we will modify our growth and operating plans to the extent of available funding, if any.  Any decision to modify our business plans would harm our ability to pursue our growth plans.  If we cease or stop operations, our shares could become valueless.  Historically, we have funded operating, administrative and development costs through the sale of equity capital or debt financing.  If our plans and/or assumptions change or prove inaccurate, or we are unable to obtain further financing, or such financing and other capital resources, in addition to projected cash flow, if any, prove to be insufficient to fund operations, our continued viability could be at risk.  To the extent that any such financing involves the sale of our equity, our current stockholders could be substantially diluted.  There is no assurance that we will be successful in achieving any or all of these objectives in 2010.

3.  Series A Convertible Preferred Stock

In March 2009, we initiated a private offering pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 promulgated thereunder to raise up to an additional $1.5 million.  The investment was in the form of Series A convertible preferred shares, $0.01 per share par value with a stated value of $1.00 per share, convertible into common shares at the rate of $0.20 per common share.  For each Series A convertible preferred share, investors in the offering also received a warrant to purchase 1.25 shares of common stock at $0.25 per share at any time within five years.  As of March 31, 2010, we had received proceeds of $1,202,627 from the sale of 1,202,627 Series A convertible preferred shares. The Series A shares also carry a cumulative dividend at an annual rate of 8%. Cumulative dividends not accrued or declared as of March 31, 2010 are $80,330.

4.  Equity-Based Compensation

We currently have a stock option plan that allows us to grant stock options, restricted stock and other equity based awards to employees, directors, and consultants. The plan is discussed in more detail in our Annual Report on Form 10-K.
 
 
9

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
Equity-based compensation expense, included in general and administrative expense in the consolidated statements of operations, totaled $118,298 and $187,876, respectively for the three months ended March 31, 2010 and 2009.

As described in Note 6 below (Related Party Transactions), on January 12, 2010 we issued 50,000 shares of common stock to John E. Tyson for services as a director during 2010. These shares had a fair value of $2,000 and vested immediately. There were no other awards granted during the three months ended March 31, 2009.

As of March 31, 2010, there was approximately $400,166 of unrecognized equity-based compensation expense related to option grants that will be recognized over a weighted average period of 0.9 year.

5.  Fair Value

FASB Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB Topic 820 describes three levels of inputs that we use to measure fair value:

·  
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

·  
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” used to value debt securities absent the exclusive use of quoted prices.

·  
Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting, etc.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability between market participants at the balance sheet date. When possible we look to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, we look to observable market data for similar assets and liabilities. However, when certain assets and liabilities are not traded in observable markets we must use other valuation methods to develop a fair value.

The following table presents financial assets and liabilities measured at fair value as of March 31, 2010:

         
Fair Value Measurements at Reporting Date Using
 
 
 
 
Description
 
Balance at March 31, 2010
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Current assets:
                       
Available-for-sale securities
  $ 15,607     $ 15,607              
                                 
Current liabilities:
                               
Warrant derivative liability
  $ 46,327                 $ 46,327  

The following table presents financial assets and liabilities measured at fair value as of December 31, 2009:

         
Fair Value Measurements at Reporting Date Using
 
 
 
 
Description
 
Balance at December 31, 2009
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Current assets:
                       
Available-for-sale securities
  $ 30,585     $ 30,585              
 
 
 
10

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
 
The following table presents the fair value reconciliation of Level 3 liabilities measured at fair value during the three months ended March 31, 2010:
 
   
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) for the three months ended
March 31, 2010
 
Beginning balance, December 31, 2009
  $  
Issuances:
       
Warrant derivative issued in conjunction with convertible notes payable
    67,386  
Gain on derivatives included in earnings
    (21,059 )
Ending balance, March 31, 2010
  $ 46,327  

6.  Related Party Transactions

Board Compensation
On January 12, 2010 we issued 50,000 shares of common stock to John E. Tyson for services as a director during 2010.  These shares had a fair value of $2,000 and vested immediately.

Convertible Notes Payable
During the quarter ended March 31, 2010:
 
§  
We converted a $100,000 note payable that was owed to the chairman of the board of directors to a convertible note payable with terms as disclosed in Note 7.
§  
We issued a $250,000 convertible note payable to a majority shareholder of aVinci and an additional $50,000 convertible note payable to a minority shareholder with terms as disclosed in Note 7.

7.  Convertible Notes Payable and Derivatives

During the first quarter of 2010, we entered into a financing agreement with two current shareholders to refinance a $100,000 note payable and to provide new financing of $250,000 for operating capital.  The notes bear interest at 8%, mature December 31, 2011 and are secured by our assets.  An additional $50,000 note was executed during the quarter ended March 31, 2010 with the same terms as the other notes above except that it is unsecured.

These notes and accrued interest are convertible at any time prior to maturity, at the option of the holder, into Series A convertible preferred stock at $1 per share.  The underlying Series A convertible preferred stock is convertible to common stock at $.06 per share.

As part of the Financing, the Company also issued warrants (the “Warrants”) to purchase 3,333,217 shares of the Company’s Common Stock at an exercise price of $0.075 per share with expiration dates from January 5, 2015 to March 5, 2015.

We allocated $67,385 of the $400,000 notes payable to the warrants and determined that there was a beneficial conversion feature totaling $62,465 for a total debt discount of $129,852.  The debt discount is being amortized over the expected term of the loan agreement.  Amortization of the debt discount totaled $15,841 for the three months ended March 31, 2010.

The following table summarizes the convertible notes payable balance at March 31, 2010:

   
March 31, 2010
 
Total convertible debt outstanding
 
$
400,000
 
Less debt discount
   
(114,011
)
Net convertible debt outstanding
 
$
285,989
 
 
 
 
11

 
 
aVINCI MEDIA CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 

 
The Warrants contain a provision which adjusts the exercise price of the Warrants if the Company issues or sells common stock or securities convertible into common stock at a price per share, or equivalent price per share lower than $0.06. Because of this anti-dilution feature, the Warrants are subject to derivative accounting, and are valued at fair value at the date of issuance and each subsequent reporting period.
 
Upon issuance, the fair value of the derivatives on the Warrants was $67,386.  The Company recorded a warrant derivative liability for this amount. The fair value of the derivatives as of March 31, 2010, was $46,327; therefore, the Company recorded a gain on derivatives of $21,059.  The fair values of the derivatives were determined using the Black-Scholes model based on the following assumptions:

Warrant Derivatives
 
   
Upon
   
March 31,
 
   
Issuance
   
2010
 
Expected volatility
    55.0 %     55.0 %
Expected life, range in years
    5.0       4.8 – 4.9  
Expected dividend yield on stock
    0.00 %     0.00 %
Risk free interest rate range
    2.43 - 2.48 %     2.43 %

8.  Notes Payable

On October 2, 2009, we entered into a secured promissory note with our Chairman of the Board totaling $100,000. This note had a stated simple interest rate of 24% per annum and was secured by an invoice owed to the Company. On January 4, 2010, this note was converted into a convertible note payable (see Note 7 above).


 
12

 
 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Some of the information in this filing contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by forward-looking words such as “may,” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words. You should read statements that contain these words carefully because they:
 
·  
discuss our future expectations;

·  
contain projections of our future results of operations or of our financial condition; and

·  
state other “forward-looking” information.
 
We believe it is important to communicate our expectations. However, there may be events in the future that we are not able to accurately predict or over which we have no control. Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements.

Overview

During the first quarter of 2010, we entered into a financing agreement with three current shareholders to refinance a $100,000 note payable and to provide new financing of $300,000 for operating capital through the issuance of convertible debt.

In October of 2009 we agreed to enter into an agreement to license our new archival DVD creation software for deployment in Walmart stores during 2010 and received a first payment of $247,500.  On March 24, 2010, we finalized the agreement and received an additional advanced payment of $742,500 to cover an annual per store license fee for stores that deploy the software. This license fee revenue model differs from our past model of generating royalty revenue on each product created. We anticipate the widespread rollout of our archive product in Walmart stores during the second quarter of 2010. We anticipate that with the funds received in March 2010 under this agreement, and our expected monthly sales revenue from other sources throughout 2010 we will be able to fund operations throughout 2010. However, we may need to seek additional sources of financing should our monthly sales revenues be insufficient to fund operations at our current levels through 2010.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts and disclosures. We base our assumptions, judgments and estimates on historical experience and various other factors that we believe to be reasonable under the circumstances. Accordingly, actual results could differ from those estimates.
 
We believe that the assumptions, judgments and estimates involved in the accounting for revenue recognition, and equity-based compensation have the greatest potential impact on our Condensed Consolidated Financial Statements. These areas are key components of our results of operations and are based on complex rules which require us to make judgments and estimates, so we consider these to be our critical accounting policies. Historically, our assumptions, judgments and estimates relative to our critical accounting policies have not differed materially from actual results.
 
With the exception of a new multiple element arrangement and the issuance of derivative instruments discussed below, there have been no significant changes in our critical accounting policies and estimates during the three months ended March 31, 2010 as compared to the critical accounting policies and estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2009.

Multiple Element Arrangement

Generally, we recognize revenue when persuasive evidence of an arrangement exists, we have delivered the product or performed the service, the fee is fixed or determinable, and collectability is probable.

In October of 2009 we agreed to enter into an agreement to license our new archival DVD creation software for deployment in Walmart stores and received a nonrefundable initial payment of $247,500. On March 24, 2010, we finalized the agreement, which provides a license to install the software in stores, initial training and annual maintenance (post-contract customer support or “PCS”) for $300 per year per store the software is installed.  The initial nonrefundable $247,500 payment covers the first 825 annual store licenses.  All elements relating to the initial nonrefundable payment were delivered as of March 31, 2010 except for PCS.  We do not have vendor specific objective evidence (“VSOE”) for any of the elements of this agreement.
 
 
 
13

 

 
Although we do not have VSOE for the PCS, we meet the following criteria, which allows us to recognize revenue for the PCS upfront with the license revenue:
 
·  
The PCS fee is included with the initial licensing fee
·  
The PCS included with the initial license is for one year or less
·  
The estimated cost of providing PCS during the arrangement is insignificant
·  
Unspecified upgrades or enhancements offered during PCS arrangements historically have been and are expected to continue to be minimal and infrequent

We recognized the initial $247,500 payment as revenue during the quarter ended March 31, 2010 and have recorded an accrual for the estimated cost to provide the PCS.  Additional payments, including $742,500 received in March 2010, will be recognized as revenue as the software is installed in additional stores.

Derivative Instruments

In connection with the sale of debt or equity instruments, we may sell warrants to purchase our common stock.  In certain circumstances, these warrants may be classified as derivative liabilities, rather than as equity.  Additionally, the debt or equity instruments may contain embedded derivative instruments, such as conversion options, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative asset or liability.
 
The accounting for derivative instruments is complex.  Our derivative liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to other income (expense), in the period in which the changes in fair value occur.  For embedded derivatives and warrants that are accounted for as derivative instrument liabilities, we determine the fair value of these instruments using the Black-Scholes option-pricing model. This model requires assumptions related to the expected term of the instrument and risk-free rates of return, the Company’s current common stock price, expected dividend yield and the expected volatility corresponding to the expected life of the instrument.

Results of Operations

For the first three months of 2010, revenues increased 324% and operating losses decreased by 81% over the same period in 2009.  For the three months ended March 31, 2010, we had revenues of $528,573, a gross profit of $377,965, an operating loss of $275,187, and a net loss of $255,633. This compares to revenues of $124,517, a gross loss of $96,466, an operating loss of $1,460,480, and a net loss of $1,464,900 for the same period in 2009.
 
Revenues.

Total revenues increased $404,056, or 324%, to $528,573 for the three months ended March 31, 2010, as compared to $124,517 for the same period in 2009. The increase in revenue during the three months ended March 31, 2010 over the same period in 2009 is primarily due to the sale of our archived software in March 2010, and due to increased sales in Walgreen’s stores as a result of significant marketing efforts surrounding the launch of aVinci products in Walgreen’s stores throughout the United States at the end of the second quarter and the start of the third quarter of 2009.

Two customers accounted for a total of 88% of aVinci’s revenues for the three months ended March 31, 2010 (individually 47%, and 41%) compared to three customers accounting for 81% of the revenue for the same period in 2009 (individually 36%, 31%, and 14%). No other single customer accounted for more than 10% of aVinci’s total revenues for the three months ended March 31, 2010 or the same period in 2009.
 
Operating Expenses.
 
Cost of Goods Sold. Our cost of goods sold decreased $70,375, or 32%, to $150,608 for the three months ended March 31, 2010, compared to $220,983 for the same period in 2009. The decrease in cost of goods sold is primarily due to recognizing $57,000 more in license fees during 2009 most of which was for expiring minimum guaranteed license fees that were not renewed.
 
 
14

 
 
Research and Development. Our research and development expense decreased $128,130, or 50%, to $127,282 for the three months ended March 31, 2010, compared to $255,412 for the same period in 2009. The decrease is primarily due to a decrease in the average employee headcount during this period from year to year. The decrease in employee headcount accounts for a decrease of approximately $132,000.

Selling and Marketing. Our selling and marketing expense decreased $163,523, or 59%, to $115,215 for the three months ended March 31, 2010 compared to $278,738 for the same period in 2009. The decrease is primarily due to a decrease in the average employee headcount during these periods from year to year. For the three months ended March 31, 2010, the decrease in employee headcount accounts for approximately $72,000 of the decrease; and the decrease in the use of outside resources accounts for approximately $36,000 of the decrease from 2009. Finally, marketing expenses decreased by approximately $30,000 due to a reduction in expenses associated with attendance at the annual PMA trade show and $11,000 in Internet advertising costs.

General and Administrative. Our general and administrative expense decreased $419,209, or 51%, to $410,655 for the three months ended March 31, 2010, compared to $829,864 for the same period in 2009. The decrease is primarily due to decreases in salaries of $61,000 and benefits of $33,000 due to reduced overall headcount. Stock-based compensation decreased by almost $71,000 as this expense for 2009 included expense for former directors. Other general and administrative expenses decreased including reductions in legal and accounting fees of $104,000 due to reduced services requested. Our facilities expense decreased by $42,000 as a result of subleasing office space beginning in December 2009, and our costs associated with being a public company decreased by $35,000 as a result of reducing external investor relations services and related costs. Depreciation and amortization costs have decreased by approximately $33,000 as many of our depreciable assets have reached the end of their depreciable lives. Finally, primarily as a result of our decreased headcount, travel related expenses have decreased by $25,000, and telecommunication expenses have decreased by $10,000.

Income Tax Expense. For the three months ended March 31, 2010 and 2009, no provisions for income taxes were required.

At March 31, 2010, management has recognized a valuation allowance for the net deferred tax assets related to temporary differences and net operating loss carryforwards. The valuation allowance was recorded because there is significant uncertainty as to the realizability of the deferred tax assets. Based on a number of factors, the currently available, objective evidence indicates that it is more-likely-than-not that the net deferred tax assets will not be realized.

Liquidity and Capital Resources

   
Unaudited
 
   
Three Months Ended
 
   
March 31,
 
Statements of Cash Flows
 
2010
   
2009
 
             
Cash Flows from Operating Activities
  $ 409,806     $ (951,054 )
Cash Flows from Investing Activities
    42,138        
Cash Flows from Financing Activities
    267,382       (33,972 )
Increase (Decrease) in cash and cash equivalents
    719,326       (985,026 )

Operating Activities. For the three months ended March 31, 2010, net cash provided by operating activities was $409,806 compared to net cash used of $951,054 for the same period in 2009. The change was primarily due to the $742,500 increase in deferred revenue upon the invoicing and receipt of payment for the sale of our archived software to be deployed in Walmart stores (see Multiple Element Arrangement above). The changes were also due to decreased operating expenses for the three months ended March 31, 2010 primarily the result of decreased headcount and a conscious effort to reduce expenses, and increased revenue in 2010.

Investing Activities. For the three months ended March 31, 2010, aVinci’s cash flows provided by investing activities was $42,138 compared to $0 for the same period in 2009. The change was due to proceeds received from the sale of marketable securities of $24,059 and from the sale of property and equipment of $18,079 in 2010.

Financing Activities. For the three months ended March 31, 2010, financing activities provided $267,382 of cash compared to using $33,972 for the same period in 2009. During the three months ended March 31, 2010, we received $300,000 from promissory notes, and we used $32,618 for principal payments under capital lease obligations. During the three months ended March 31, 2009, we used $33,972 for principal payments under capital obligations.
 
We have operated at a loss since inception and are not currently generating sufficient revenues to cover our operating expenses.  As of March 31, 2010, we have negative working capital of $547,373 compared with negative working capital of $799,334 at December 31, 2009. Based on these factors, among others, the report of our independent registered public accounting firm includes an explanatory paragraph expressing substantial doubt as to our ability to continue as a going concern. We are continuing to work to obtain new customers and to increase revenues from existing customers. As noted above, in October of 2009 we agreed to enter into an agreement to license our new archival DVD creation software for deployment in Walmart stores during 2010 and received a first payment of $247,500.  On March 24, 2010, we finalized the agreement and received an additional $742,500 to cover an annual per store license fee for stores that deploy the software.  This license fee revenue model differs from our past model of generating royalty revenue on each product created.   We anticipate the widespread rollout of our archive product in Walmart stores during the second quarter of 2010. We anticipate that with the funds received in March 2010 under this agreement, and our expected monthly sales revenue from other sources throughout 2010 we will be able to fund operations throughout 2010. However, we may need to seek additional sources of financing should our monthly sales revenues be insufficient to fund operations at our current levels through 2010.
 
 
15

 
 

 
If new sources of financing are insufficient or unavailable, we will modify our growth and operating plans to the extent of available funding, if any. Any decision to modify our business plans would harm our ability to pursue our aggressive growth plans.  If we cease or stop operations, our shares could become valueless.  Historically, we have funded operating, administrative and development costs through the sale of equity capital or debt financing.  If our plans and/or assumptions change or prove inaccurate, or we are unable to obtain further financing, or such financing and other capital resources, in addition to projected cash flow, if any, prove to be insufficient to fund operations, our continued viability could be at risk.  To the extent that any such financing involves the sale of our common stock or common stock equivalents, our current stockholders could be substantially diluted.  There is no assurance that we will be successful in achieving any or all of these objectives in 2010.

New Accounting Standards

In October 2009, the FASB issued Accounting Standards Update No. 2009-13 (FASB ASU 09-13), “Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (a consensus of the FASB Emerging Issues Task Force).” FASB ASU 09-13 updates the existing multiple-element arrangement guidance currently in FASB Topic 605-25 (Revenue Recognition – Multiple-Element Arrangements). This new guidance eliminates the requirement that all undelivered elements have objective evidence of fair value before a company can recognize the portion of the overall arrangement fee that is attributable to the items that have already been delivered. Further, companies will be required to allocate revenue in arrangements involving multiple deliverables based on the estimated selling price of each deliverable, even though such deliverables are not sold separately by either company itself or other vendors. This new guidance also significantly expands the disclosures required for multiple-element revenue arrangements. The revised guidance will be effective for the first annual period beginning on or after June 15, 2010. We may elect to adopt the provisions prospectively to new or materially modified arrangements beginning on the effective date or retrospectively for all periods presented. We are currently evaluating the impact FASB ASU 09-13 will have on our consolidated financial statements.

In October 2009, the FASB issued Accounting Standards Update No. 2009-14 (FASB ASU 09-14), “Certain Revenue Arrangements That Include Software Elements—a consensus of the FASB Emerging Issues Task Force,” that reduces the types of transactions that fall within the current scope of software revenue recognition guidance. Existing software revenue recognition guidance requires that its provisions be applied to an entire arrangement when the sale of any products or services containing or utilizing software when the software is considered more than incidental to the product or service. As a result of the amendments included in FASB ASU No. 2009-14, many tangible products and services that rely on software will be accounted for under the multiple-element arrangements revenue recognition guidance rather than under the software revenue recognition guidance. Under this new guidance, the following components would be excluded from the scope of software revenue recognition guidance:  the tangible element of the product, software products bundled with tangible products where the software components and non-software components function together to deliver the product’s essential functionality, and undelivered components that relate to software that is essential to the tangible product’s functionality. FASB ASU 09-14 also provides guidance on how to allocate transaction consideration when an arrangement contains both deliverables within the scope of software revenue guidance (software deliverables) and deliverables not within the scope of that guidance (non-software deliverables). This guidance will be effective for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. We may elect to adopt the provisions prospectively to new or materially modified arrangements beginning on the effective date or retrospectively for all periods presented. However, we must elect the same transition method for this guidance as that chosen for FASB ASU No. 2009-13. We are currently evaluating the impact FASB ASU 09-14 will have on our consolidated financial statements.
 
 
 
16

 
 
Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital resources that is material to investors.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.

ITEM 4.  CONTROLS AND PROCEDURES
 
Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) designed to provide reasonable assurance that the information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by SEC Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, Chett P. Paulsen, our Principal Executive Officer, and Edward B. Paulsen, our Principal Financial and Accounting Officer, concluded that these disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2010.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) or Rule 15d-15(d) under the Exchange Act that occurred during the quarter ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
17

 

 
PART II-OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

We are not aware of any material pending or threatened legal proceedings, other than the litigation referenced below.

On December 17, 2007, Robert L. Bishop, who worked with the Company in a limited capacity in 2004 and is a current member of a limited liability company that owns an equity interest in the Company, filed a legal claim alleging a right to unpaid wages and/or commissions (with no amount specified) and Company equity. The complaint was served on the Company on January 7, 2008. The Company timely filed an answer denying Mr. Bishop’s claims and counterclaiming interference by Mr. Bishop with the Company’s capital raising efforts. The Company intends to vigorously defend against Mr. Bishop’s claims and pursue its counterclaim. 

ITEM 1A.  RISK FACTORS

Not applicable.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the first quarter of 2010, we entered into a financing agreement with three current shareholders to refinance a $100,000 note payable and to provide new financing of $300,000 for operating capital through the issuance of convertible debt. The $400,000 was provided under a convertible secured promissory note bearing interest at 8% per annum.  The note is convertible into senior preferred stock of the Company at any time during the term of the note (set at 2 years) at $1 per share.  Additionally the note holders were provided warrants, having a five year term, to purchase additional shares of common stock at $0.075 per share, all as disclosed in aVinci’s 8-K filing of January 8, 2010 upon receipt of the first $350,000 of the $400,000 total received.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 Not applicable.
 
ITEM 5.  OTHER INFORMATION

Not applicable.

ITEM 6.  EXHIBITS

(a) Exhibits

Exhibit Number
Description of Exhibit
   
31.1
Certification of the Principal Executive Officer pursuant to Exchange Act Rule 13a-14(a)
   
31.2
Certification of the Principal Financial and Accounting Officer pursuant to Exchange Act Rule 13a-14(a)
   
32
Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

 
 
 
18

 

 
SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     
 
aVinci Media Corporation
     
Date: May 17, 2010
By:  
/s/ Chett B. Paulsen
 
Chett B. Paulsen
 
Principal Executive Officer

Date: May 17, 2010
By:  
/s/ Edward B. Paulsen
 
Edward B. Paulsen
 
Principal Financial and Accounting Officer

 
 
 
19