UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended:     June 30, 2002

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 For the transition period from ..........to ..........

Commission File Number:                0-15905

                           BLUE DOLPHIN ENERGY COMPANY
        (Exact name of small business issuer as specified in its charter)

                  Delaware                                      73-1268729
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                          Identification No.)

  801 Travis, Suite 2100, Houston, Texas                          77002
  Address of principal executive offices)                       (Zip Code)

                                 (713) 227-7660
                (Issuer's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report.)

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

                                 YES [ ] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock as of the latest practicable date.

6,371,845  shares of the  registrants'  common stock,  par value $.01 per share,
--------------------------------------------------------------------------------
were outstanding at August 13, 2002.
------------------------------------

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]



                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEET -UNAUDITED

                                  June 30, 2002
                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                          PART I. FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

The condensed  consolidated  financial statements of Blue Dolphin Energy Company
and  subsidiaries  (the "Company" or "Blue  Dolphin")  included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange   Commission  ("SEC")  and,  in  the  opinion  of
management,  reflect all  adjustments  necessary to present a fair  statement of
operations, financial position and cash flows. The Company follows the full-cost
method of accounting for oil and gas  properties,  wherein costs incurred in the
acquisition,   exploration   and   development  of  oil  and  gas  reserves  are
capitalized.  The Company  believes  that the  disclosures  are adequate and the
information  presented  is not  misleading,  although  certain  information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance  with  U.S.  generally  accepted  accounting   principles  have  been
condensed or omitted pursuant to such rules and regulations.

The  accompanying  condensed  consolidated  financial  statements of the Company
should be read in conjunction  with the  consolidated  financial  statements and
notes  thereto  included in the Annual  Report on Form 10-KSB for the year ended
December 31, 2001.



                                       2


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                CONDENSED CONSOLIDATED BALANCE SHEET - UNAUDITED


                                     ASSETS

Current assets:

   Cash and cash equivalents                                       $    720,859
   Accounts receivable, net of allowance of $197,500                  1,193,425

   Prepaid expenses and other assets                                    258,161
                                                                   ------------
                         TOTAL CURRENT ASSETS                         2,172,445

Property and Equipment at cost:
    Oil and Gas properties, including $71,488

           of unproved leasehold cost  (full-cost method)            27,141,910
   Pipelines                                                          3,639,940
   Onshore separation and handling facilities                         1,664,128

   Land                                                                 860,275

   Other property and equipment                                         272,091
                                                                   ------------
                                                                     33,578,344
  Accumulated depletion, depreciation and amortization              (27,287,637)
                                                                   ------------

                                                                      6,290,707


Deferred federal income tax                                             244,444

Other assets                                                            460,501
                                                                   ------------

                         TOTAL ASSETS                              $  9,168,097
                                                                   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Trade accounts payable                                          $  1,126,193
   Accrued expenses and other liabilities                             3,455,903
                                                                   ------------
                         TOTAL CURRENT LIABILITIES                    4,582,096


Note payable                                                            750,000

Contingencies                                                              --

Common Stock, ($.01 par value, 10,000,000 shares authorized,
6,371,845 shares issued and outstanding)                                 63,718
Additional Paid-in Capital                                           26,107,141
Accumulated Deficit                                                 (22,334,858)
                                                                   ------------
                                                                      3,836,001
                         TOTAL LIABILITES AND

                         STOCKHOLDERS' EQUITY                      $  9,168,097
                                                                   ============

See accompanying notes to the condensed consolidated financial statements.


                                       3




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLODATED STATEMENTS OF OPERATIONS - UNAUDITED


                                                                    Three Months
                                                                   Ended June 30,
                                                                2002           2001
                                                            -----------    -----------
                                                                     
Revenue from operations:
    Oil and gas sales                                       $   689,482    $ 1,462,015
    Pipeline operations                                         357,456        231,878
                                                            -----------    -----------

                                                              1,046,938      1,693,893
                                                            -----------    -----------

Cost of operations:

    Lease operating expenses                                    175,212        293,626
    Pipeline operating expenses                                 142,719        118,210
    Depletion, depreciation, amortization and abandonment       263,190        424,646
    General and administrative                                  791,540        777,661
                                                            -----------    -----------
                                                              1,372,661      1,614,143
                                                            -----------    -----------


                     INCOME (LOSS) FROM OPERATIONS             (325,723)        79,750

Other income (expense):

    Interest and other expense                                 (105,923)      (164,402)
    Interest and other income                                    42,058         44,352
                                                            -----------    -----------

                    LOSS BEFORE MINORITY INTEREST,
                    AND INCOME TAXES                           (389,588)       (40,300)

Minority interest                                                  --          (29,106)

Income taxes                                                       --             --
                                                            -----------    -----------

Net loss                                                    $  (389,588)   $   (69,406)
                                                            ===========    ===========

Loss per common share-basic and diluted                     $     (0.06)   $     (0.01)
                                                            ===========    ===========
Weighted average number of common shares
    Outstanding - basic and diluted                           6,371,845      6,020,051
                                                            ===========    ===========


See accompanying notes to the condensed consolidated financial statements.


                                       4




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLODATED STATEMENTS OF OPERATIONS - UNAUDITED

                                                                       Six months
                                                                     Ended June 30,
                                                                  2002           2001
                                                              -----------    -----------
                                                                       

Revenue from operations:

    Oil and gas sales                                         $ 1,267,751    $ 3,252,867
    Pipeline operations                                           686,753        554,076
                                                              -----------    -----------
                                                                1,954,504      3,806,943
                                                              -----------    -----------
Cost of operations:

    Lease operating expenses                                      392,859        627,390
    Pipeline operating expenses                                   287,435        268,948
    Depletion, depreciation, amortization and abandonment         552,757      2,002,808
    Impairment of assets                                          339,984           --
    General and administrative                                  1,376,155      1,596,164
                                                              -----------    -----------
                                                                2,949,190      4,495,310
                                                              -----------    -----------

                     LOSS FROM OPERATIONS                        (994,686)      (688,367)

Other income (expense):
    Interest and other expense                                   (121,715)      (329,642)
    Bad debt expense                                             (197,500)          --
    Gain on sale of assets                                           --        1,417,626
    Interest and other income                                      56,648         97,473
                                                              -----------    -----------
                    INCOME (LOSS) BEFORE MINORITY INTEREST,
                    AND INCOME TAXES                           (1,257,253)       497,090

Minority interest                                                 (55,746)       (13,582)

Income taxes                                                         --             --
                                                              -----------    -----------

Net income (loss)                                             $(1,312,999)   $   483,508
                                                              ===========    ===========

Earnings (loss) per common share-basic                        $     (0.21)   $      0.08
                                                              ===========    ===========


Earnings (loss) per common share-diluted                      $     (0.21)   $      0.08
                                                              ===========    ===========

Weighted average number of common shares outstanding:
    Basic                                                       6,293,022      6,018,440
                                                              ===========    ===========
    Diluted                                                     6,293,022      6,037,458
                                                              ===========    ===========



See accompanying notes to the condensed consolidated financial statements.

                                       5




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

           CONDENSED CONSOLODATED STATEMENTS OF CASH FLOWS - UNAUDITED

                                                                                    Six Months
                                                                                  Ended June 30,
                                                                                2002           2001
                                                                            -----------    -----------
                                                                                    

OPERATING ACTIVITIES

    Net income (loss)                                                       $ (1,312,999) $    483,508
    Adjustments to reconcile net income (loss) to net cash provided by
        operating activities:

               Depletion, depreciation, amortization, abandonment               552,757      2,002,808
               Minority interest                                                 55,746         13,582
               Gain on sale of as sets                                             --       (1,417,626)
               Impairment of assets                                             339,984           --
               Bad debt expense                                                 197,500           --
               Changes in operating assets and liabilities:

                    Accounts receivable                                        (132,686)       957,069
                    Prepaid expenses and other assets                           (94,336)      (169,482)
                    Abandonment costs incurred                                     --       (1,473,960)
                    Trade accounts payable, accrued expenses, and other
                    liabilities                                              (1,380,809)        51,013
                                                                            -----------    -----------
                                          NET CASH PROVIDED BY (USED IN)
                                          OPERATING ACTIVITIES               (1,774,843)       446,912
                                                                            -----------    -----------
INVESTING ACTIVITIES
    Purchases of property and equipment                                            --       (1,602,571)
    Exploration and development costs                                          (604,461)      (387,000)
    Purchase of minority interest from subsidiary                              (254,786)          --

    Net proceeds from sale of assets                                               --        4,625,000
    Funds escrowed for abandonment costs                                           --          (34,347)
    Release of escrowed funds for abandonment                                      --        1,451,446
    Development costs - Petroport                                                  --          (49,510)
    Development costs - New Avoca                                                (1,615)      (158,497)
    Acquisition of additional interest in Drillmar, net of cash acquired           --         (270,529)
    Other assets                                                                   --         (214,140)
                                                                            -----------    -----------
                        NET CASH PROVIDED BY (USED IN)
                        INVESTING ACTIVITIES                                   (859,862)     3,359,852
                                                                            -----------    -----------
FINANCING ACTIVITIES

    Net proceeds from borrowings                                                   --          100,000
    Payments on borrowings                                                         --       (2,218,412)
    Other                                                                        12,004         (6,656)
                                                                            -----------    -----------
                        NET CASH PROVIDED BY (USED IN)
                        FINANCING ACTIVITIES                                     12,004     (2,125,068)
                                                                            -----------    -----------
                        INCREASE (DECREASE) IN CASH AND CASH  EQUIVALENTS    (2,622,701)     1,681,696


CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                              3,343,560      2,071,682
                                                                            -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $   720,859    $ 3,753,378
                                                                            ===========    ===========

SUPPLEMENTARY CASH FLOW INFORMATION

    Interest paid                                                           $      --      $    98,500
                                                                            ===========    ===========

NON CASH INVESTING AND FINANCING ACTIVITIES:

    Purchases of property and equipment financed with debt                  $   750,000    $      --
                                                                            ===========    ===========


See accompanying notes to the condensed consolidated financial statements.


                                       6


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.   Related Party Transactions

In May 2002, the Company terminated its agreement with Drillmar, effective as of
May 1,  2002,  whereby it  provided  office  space and  certain  management  and
administrative services to Drillmar for approximately $40,000 per month.

Also  in May  2002,  the  Company  and  Drillmar  entered  into a new  agreement
effective as of May 1, 2002,  whereby the Company will provide  office space and
minimal accounting and administrative services to Drillmar for $2,000 per month.
The agreement can be terminated  upon 30 days notice or by the mutual  agreement
of the parties.

Due to Drillmar's  working  capital  deficiency  and delays in securing  capital
funding,  the Company has elected to record a full  impairment of its investment
in Drillmar  of  approximately  $340,000  and a full  reserve  for the  accounts
receivable amount owed from Drillmar, $197,500 at March 31, 2002.

Ivar Siem,  Chairman of the  Company,  and Harris A.  Kaffie,  a Director of the
Company,  are  owners of 30.3% and 30.6%,  respectively,  of  Drillmar's  common
stock.  As of March 31,  2002,  Messrs.  Siem and  Kaffie  provided  funding  to
Drillmar of  $525,000  and  $425,000,  respectively,  and were issued  unsecured
promissory  notes from Drillmar.  The promissory notes are due June 30, 2002 and
bear  interest at the rate of 10% per annum.  Along with the  promissory  notes,
Drillmar  issued  detachable  warrants to Messrs.  Siem and Kaffie of 52,500 and
42,500,  respectively.  Each  warrant  provides for the purchase of one share of
Drillmar  common stock at $5 per share and are  exercisable for three years from
issuance.  The  promissory  notes  issued by  Drillmar  are  nonrecourse  to the
Company.

2.   Contingencies

As a result of the  decision  to cease  operating  activities  in the  Buccaneer
Field,  the Company's  leases in or on the Buccaneer Field terminated in January
2001. The Company must plug and abandon all remaining  wells and remove platform
facilities  within one year from the  termination  of the leases.  In 2001,  the
Company  plugged its remaining  wells at a cost of  approximately  $1.4 million.
During 2001 the Company also commenced  operations to remove the Buccaneer Field
platform  complexes at a cost of approximately  $0.4 million.  After the Company
commenced  removal  operations,  discussions were initiated with the Texas Parks
and Wildlife Department ("TP&W") in an effort to leave certain of the underwater
portions of the platform  complexes in place as  artificial  reefs.  In December
2001,  operations  to remove the platform  complexes  were  suspended  while the
Company continues its discussions with the TP&W.

The Company  expects that the TP&W will make a decision  whether the Company can
leave portions of the Buccaneer Field platform  complexes in place as artificial
reefs in the second half of 2002.  If one or both of the platform  complexes are
left in place as an  artificial  reef,  certain  site  clearance  costs would be
eliminated.  The Company  requested  and has received an extension  from the MMS
until October 1, 2002 to complete the removal and site clearance of the platform
complexes.  The Company still believes that its provision for abandonment  costs
of $4.6 million is adequate.


                                       7


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - CONTINUED

The  Company is  involved  in various  claims and legal  actions  arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters will not have a material  effect on the Company's
financial position, results of operations or cash flows.

On  May  8,  2000,  American  Resources  Offshore,  Inc.,  a  subsidiary  of the
registrant ("American Resources"),  and its former chief financial officer, were
named in a lawsuit in the United States District Court for the Southern District
of Texas,  Houston  Division,  styled H&N Gas,  Limited  Partnership,  et al. v.
Richard  Hale, et al. (Case No.  H-00-1371).  The lawsuit  alleged,  among other
things,  that H&N Gas ("H&N") was defrauded by American  Resources in connection
with gas  purchase  options  and gas  price  swap  contracts  entered  into from
February 1998 through  September 1999. H&N alleged  unlawful  collusion  between
American  Resources'  prior  management and then president of H&N,  Richard Hale
("Hale"),  to the detriment of H&N. H&N generally alleged that Hale directed H&N
to purchase  illusory  options from American  Resources that bore no relation to
any physical gas business and that American Resources did not have the financial
resources and/or sufficient quantity of gas to perform. H&N further alleged that
American Resources and Hale colluded with respect to swap transactions that were
designed to benefit  American  Resources at the expense of H&N. H&N also alleged
civil conspiracy against all of the defendants.

In May 2002, the Company,  American Resources and members of prior management of
American Resources, including its former chief financial officer, entered into a
settlement  agreement  with H&N.  American  Resources  paid  approximately  $0.3
million in settlement of this  litigation  and  additionally  released  funds of
approximately  $0.7 million it was holding that were due to H&N. The  settlement
agreement and the payments made  thereunder  were made in compromise of disputed
claims and are not an admission of wrongdoing or of liability of any kind.

3.   Acquisition of assets

In February  2002,  the  Company  acquired a 1/3  interest  in the Blue  Dolphin
Pipeline  System  and the  inactive  Omega  Pipeline  from  MCNIC  Pipeline  and
Processing  Company  ("MCNIC").  Pursuant to the terms of the  purchase and sale
agreement, Blue Dolphin issued MCNIC a $750,000 promissory note due December 31,
2006, with required  monthly  payments to be made out of 90% of the net revenues
of the interest  acquired.  The note bears  interest at the rate of 6% per annum
and is secured by the interest acquired. As of June 30, 2002, net resources were
insufficient  to provide  any  pricipal  payments.  Additionally,  an  aggregate
contingent  payment of up to $750,000  will be made, if the  promissory  note is
retired  before its  maturity  date.  The  contingent  payments  will be payable
annually after the promissory note is retired until December 31, 2006 out of 50%
of the net revenues from the interest acquired.  The termination date,  December
31, 2006, will be extended by one additional year, up to a maximum of two years,
for years in which non-recurring, extraordinary expenditures attributable to the
interest acquired exceeds $200,000, in the aggregate, during any year.

On December 2, 1999, the Company,  through Blue Dolphin Exploration,  acquired a
75% ownership  interest in American  Resources by purchasing  approximately 39.5
million  shares of American  Resources  common stock.  On February 19, 2002, the
Company completed its acquisition of American Resources, pursuant to the Amended
and  Restated  Agreement  and Plan of Merger  dated as of December 19, 2001 (the
"Merger Agreement"). Pursuant to the Merger Agreement, American Resources became
a wholly  owned  subsidiary  of the  Company and each  outstanding  share of (i)
American Resources common stock, par value $.00001 per share, was converted into


                                       8


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - CONTINUED

the right to receive, at the option of the holder, either $.06 per share in cash
or .0362 of a share of the Company's Common Stock, par value $.01 per share (the
"Common  Stock"),  and (ii) American  Resources Series 1993 Preferred Stock, par
value $12.00 per share,  was converted into the right to receive,  at the option
of the holder, either $.07 in cash or .0301 of a share of Common Stock.

As a result of elections made by American Resources'  stockholders,  the Company
issued 273,336 shares of Common Stock and paid approximately $255,000 in cash.

4.   Other Liabilities

In December 1999,  American Resources  received  approximately $4.5 million from
Blue Dolphin  Exploration for American Resources common stock representing a 75%
ownership  interest and $24.2  million from  Fidelity Oil for an 80% interest in
its Gulf of Mexico assets.  American  Resources  senior secured debt was held by
Den norske Bank ("Den  norske").  Den norske sold the senior debt to the Company
for the right to receive a  possible  future  payment.  The  payment  due to Den
norske  was  determined  to  be  approximately  $0.8  million  net  to  American
Resources;  however,  in June 2002,  Den norske agreed to accept $0.6 million as
full payment, which American Resources paid.

5.   Earnings Per Share

The  Company  applies  the  provisions  of  Statement  of  Financial  Accounting
Standards  No. 128 ("SFAS  128"),  "Earnings  per Share".  SFAS 128 requires the
presentation of basic earnings per share ("EPS") which excludes  dilution and is
computed by dividing  income  (loss)  available  to common  stockholders  by the
weighted-average  number of shares of common stock  outstanding  for the period.
SFAS 128 requires dual  presentation of basic EPS and diluted EPS on the face of
the  income  statement  and  requires a  reconciliation  of the  numerators  and
denominators of basic EPS and diluted EPS.

The following table provides a reconciliation between basic and diluted earnings
per share:











                                       9




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - CONTINUED



                                                                  Weighted-
                                                                Average Number
                                                              of Common Shares
                                                                 Outstanding
                                                                and Potential               Per
                                             Net Income           Dilutive            Share
                                               (Loss)          Common Shares          Amount
                                          ----------------    ----------------    ---------------
                                                                         

Six Months ended June 30, 2002
       Basic and diluted loss per share   $     (1,312,999)          6,293,022    $         (0.21)
                                          ================    ================    ===============

Six Months ended June 30, 2001
      Basic earnings per share            $        483,508           6,018,440    $          0.08
      Effect of dilutive stock options                                  19,018
                                          ----------------    ----------------    ---------------
   Diluted earnings per share             $        483,508           6,037,458    $          0.08
                                          ================    ================    ===============

Quarter ended June 30, 2002
       Basic and diluted loss per share   $       (389,588)          6,371,845    $         (0.06)
                                          ================    ================    ===============

Quarter ended June 30, 2001
                                          ----------------    ----------------    ---------------
      Basic and diluted loss per share    $       (69,406)           6,020,051    $         (0.01)
                                          ================    ================    ===============



5.   Business Segment Information

The  Company's  income  producing  operations  are  conducted  in two  principal
business  segments:  oil  and  gas  exploration  and  production;  and  pipeline
operations.  There were no intersegment  revenues during the periods  presented.
Information concerning these segments for the six months and quarters ended June
30, 2002 and 2001, and at June 30, 2002 are as follows:



                                       10




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - CONTINUED

                                                                                                       Depletion,
                                                                                                     Depreciation,
                                                                                                     Amortization,
                                                                                                      Abandonment,
                                                                                   Operating          Income and
                                                            Revenues (3)         (Loss)(1)(3)      Impairment (2)(3)
                                                         -----------------    -----------------    -----------------
                                                                                          
Six months ended June 30, 2002:
      Oil and gas exploration and production             $       1,267,751               93,103              457,534
      Pipeline operations                                          686,753              139,155               84,511
      Other                                                           --             (1,226,944)              10,712
                                                         -----------------    -----------------    -----------------
      Consolidated                                               1,954,504             (994,686)             552,757
                                                         -----------------                         -----------------
      Other Expense                                                                    (262,567)
                                                                              -----------------
      Loss before minority interest and income taxes                                 (1,257,253)


Six months ended June 30, 2001:

      Oil and gas exploration and production             $       3,252,867             (167,317)           1,896,995
      Pipeline operations                                          554,076            1,459,676               90,491
      Other                                                           --               (563,100)              15,322
                                                         -----------------    -----------------    -----------------
      Consolidated
                                                                 3,806,943              729,259            2,002,808
                                                         -----------------                         -----------------
      Other expense                                                                    (232,169)
                                                                              -----------------
      Income before minority interest and income taxes                                  497,090


Quarter ended June 30, 2002:

      Oil and gas exploration and production             $         689,482              138,541              225,101
      Pipeline operations                                          357,456              103,910               32,733
      Other                                                           --               (568,174)               5,356
                                                         -----------------    -----------------    -----------------
      Consolidated
                                                                 1,046,938             (325,723)             263,190
                                                         -----------------                         -----------------
      Other expense                                                                     (63,865)
                                                                              -----------------
      Loss before minority interest and income taxes                                   (389,588)


Quarter ended June 30, 2001:

      Oil and gas exploration and production             $       1,462,015              364,289              383,703
      Pipeline operations                                          231,878               10,307               36,684
      Other                                                           --               (294,846)               4,259
                                                         -----------------    -----------------    -----------------
      Consolidated
                                                                 1,693,893               79,750              424,646
                                                         -----------------                         -----------------
      Other expense                                                                    (120,050)
                                                                              -----------------
      Loss before minority interest and income taxes                                    (40,300)





                                                 June 30, 2002
                                                 -------------
               Identifiable assets:
                   Oil and Gas exploration and
               production                        $   2,872,623
                   Pipeline operations               5,189,921
                   Other                             1,105,553
                                                 -------------
                       Consolidated              $   9,168,097
                                                 =============


                                       11


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              UNAUDITED - CONTINUED


     1.   Consolidated  income  (loss) from  operations  includes  $876,249  and
          $547,780 in  unallocated  general  and  administrative  expenses,  and
          unallocated  depletion,  depreciation  and amortization of $10,712 and
          $15,322 for the six months ended June 30, 2002 and 2001, respectively.

          Consolidated  income  (loss) from  operations  includes  $562,818  and
          $290,587 in  unallocated  general  and  administrative  expenses,  and
          unallocated  depletion,  depreciation  and  amortization of $5,356 and
          $4,259 for the quarters ended June 30, 2002 and 2001, respectively.

     2.   Pipeline  depreciation  and  amortization  includes  a  provision  for
          pipeline  abandonment  of $9,870 and  $9,870 for the six months  ended
          June  30,  2002 and  2001,  respectively.  In  addition,  the  Company
          recorded an  impairment  expense of $339,984  for the six months ended
          June 30,  2002,  of its  investment  in  Drillmar,  and an  expense of
          approximately  $1.1 million for the six months ended June 30, 2001, as
          a result of a change in the  estimated  abandonment  costs  associated
          with the Buccaneer Field.

          Pipeline  depreciation  and  amortization  includes  a  provision  for
          pipeline  abandonment of $4,935 and $4,935 for the quarters ended June
          30, 2002 and 2001, respectively.

     3.   Pipeline  revenues  include  $49,640 for the six months ended June 30,
          2001  from the  Black  Marlin  Pipeline  System.  Pipeline  operations
          include  $50,107 of operating  expenses and  depreciation  for the six
          months ended June 30, 2001 from the Black Marlin Pipeline System.

6.   Subsequent Event

In July 2002,  American Resources  Offshore,  Inc., a wholly owned subsidiary of
the  Company  ("American  Resources"),  sold its  working  interest in the South
Timbalier  Block 148 property  for $2.3  million.  As of December 31, 2001,  the
Company  recorded  1,354  Mmcfe of  proved  reserves  attributable  to the South
Timbalier Block 148 property.  These proved reserves accounted for approximately
36% of the Company's  total net proved reserves on an Mmcfe basis and 37% of the
discounted  present value of estimated future net revenues from proved reserves.
Production  from this field  accounted  for 19% and 20% of the Company's oil and
gas sales revenues for the quarters ended June 30, 2002 and 2001,  respectively,
and 12% and 17% of the Company's  total revenues for these  periods.  Production
from this field  accounted  for 17% and 19% of the  Company's  oil and gas sales
revenues for the six months ended June 30, 2002 and 2001, respectively,  and 11%
and 17% of the Company's total revenues for these periods.

7.   Recently Issued Accounting Pronouncements

In May 2002, the FASB issued Statement of Financial Accounting Standards No. 145
("SFAS 145"),  "Rescission of FASB Statement No. 4, 44 and 64, Amendment of FASB
Statement  No. 13, and  Technical  Corrections".  This  Statement  rescinds FASB


                                       12


Statements No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an
amendment of Statement No. 4 and FASB Statement No. 64,  Extinguishments of Debt
Made to Satisfy Sinking-Fund Requirements. This Statement also rescinds

FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers.  This
Statement amends FASB Statement No. 13,  Accounting for Leases,  to eliminate an
inconsistency  between the required  accounting for sale-leaseback  transactions
and the required  accounting for certain lease  modifications that have economic
effects that are similar to sale-leaseback  transactions.  SFAS 145 is effective
for fiscal years beginning after May 15, 2002. The Company's management does not
expect  the  adoption  of SFAS 145 to have a  material  effect on the  Company's
financial condition and results of operations.

In June 2002, the FASB issued  Statement of Financial  Accounting  Standards No.
146  ("SFAS  146"),  "Accounting  for Costs  Associated  with  Exit or  Disposal
Activities".  This Statement  addresses  financial  accounting and reporting for
costs associated with exit or disposal  activities and nullifies Emerging Issues
Task  Force  Issue  No.  94-3,  "Liability   Recognition  for  Certain  Employee
Termination  Benefits  and Other  Costs to Exit an Activity  (including  Certain
Costs Incurred in a Restructuring)".  SFAS 146 is effective for exit or disposal
activities  initiated after December 31, 2002. The Company's management does not
expect  the  adoption  of SFAS 146 to have a  material  effect on the  Company's
financial condition and results of operations.











                                       13



                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


              CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

Forward Looking Statements. Certain of the statements included in this quarterly
report on Form 10QSB,  including those regarding future financial performance or
results or that are not historical  facts, are  "forward-looking"  statements as
that term is defined in Section 21E of the  Securities  Exchange Act of 1934, as
amended,  and Section 27A of the Securities  Act of 1933, as amended.  The words
"expect", "plan", "believe",  "anticipate",  "project",  "estimate", and similar
expressions  are intended to identify  forward-looking  statements.  The Company
cautions  readers  that  any  such  statements  are  not  guarantees  of  future
performance or events and such statements  involve risks and uncertainties  that
may cause actual results and outcomes to differ  materially from those indicated
in the  forward-looking  statements.  Some of the important  factors,  risks and
uncertainties  that could cause actual results to vary from the  forward-looking
statements include:

     o    the risks associated with exploration;
     o    the level of production from oil and gas properties
     o    gas and oil price volatility;
     o    uncertainties  in  the  estimation  of  proved  reserves  and  in  the
          projection  of future rates of  production  and timing of  development
          expenditures;
     o    the level of utilization of the Company's pipelines;
     o    availability and cost of capital;
     o    actions or inactions of third party operators for properties where the
          Company has an interest;
     o    regulatory developments; and
     o    general economic conditions.

Additional  factors that could cause actual  results to differ  materially  from
those  indicated  in the  forward-looking  statements  are  discussed  under the
caption "Risk  Factors" in the  Company's  Form 10-KSB for the fiscal year ended
December 31, 2001.  Readers are cautioned  not to place undue  reliance on these
forward-looking  statements which speak only as of the date hereof.  The Company
undertakes no duty to update these forward-looking statements. Readers are urged
to carefully  review and consider  the various  disclosures  made by the Company
which attempt to advise interested  parties of the additional  factors which may
affect the Company's business,  including the disclosures made under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in this report.

RECENT DEVELOPMENTS
-------------------

On July 9, 2002, American Resources Offshore, Inc., a wholly owned subsidiary of
the  Company  ("American  Resources"),  sold its  working  interest in the South
Timbalier  Block 148 property  for $2.3  million.  As of December 31, 2001,  the
Company  reported  1,354  Mmcfe of  proved  reserves  attributable  to the South
Timbalier Block 148 property.  These proved reserves accounted for approximately
36% of the Company's  total net proved reserves on an Mmcfe basis and 37% of the
discounted  present value of estimated future net revenues from proved reserves.
For the six months ended June 30, 2002 and the three months ended June 30, 2002,


                                       14


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED



production  from this property  accounted for 17% and 19%  respectively,  of the
Company's oil and gas sales revenues and 11% of the Company's total revenues for
both periods.


LIQUIDITY AND CAPITAL RESOURCES


At June 30, 2002 the Company's  working capital deficit was  approximately  $2.4
million.  The Company's  audit report as of and for the year ended  December 31,
2001  contained a  qualification  as to the  Company's  ability to continue as a
going concern due to its financing needs. The consolidated  financial statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.  As mentioned  above, in July 2002 the Company sold its interest in
the South Timbalier Block 148 property for $2.3 million. The Company's cash flow
from  operating  activities is not  sufficient  to meet its working  capital and
capital expenditure  requirements for the remainder of the fiscal year. In order
to satisfy its working capital and capital expenditure requirements for the next
twelve months,  the Company believes that it will need to raise between $0.5 and
$1.0  million of capital.  The Company will need to arrange  external  financing
and/or sell assets to raise the necessary capital. Historically, the Company has
relied on the  proceeds  from the sale of assets  and  capital  raised  from the
issuance  of debt and equity  securities  to  individual  investors  and related
parties to sustain its  operations.  There can be no assurance  that the Company
will be able to obtain financing or sell assets on commercially reasonable terms
to meet its capital  requirements.  The Company's inability to raise capital may
have a material adverse effect on its financial  condition,  ability to meet its
obligations and operating needs, and results of operations.

The  following  table  summarizes  certain  of the  Company's  contractual  cash
obligations and other  commercial cash  commitments at June 30, 2002 (amounts in
thousands):


                                       15


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED


                              Payments Due by Period
                              ----------------------
  Contractual                   Less than                   After
  Obligations         Total      1 year     1-3 years   4-5 years    5 years
  -----------       ---------   ---------   ---------   ---------   ---------

Long-Term Debt      $     750        --          --           750        --
Other Contractual
Obligations             3,510       1,486       1,877         147        --
                    ---------   ---------   ---------   ---------   ---------
Total Contractual
Cash Obligations    $   4,260       1,486       1,877         897        --
                    =========   =========   =========   =========   =========

                   Amount of Commitment Expiration Per Period
                   ------------------------------------------
Other Commercial                Less than                   After
  Commitments         Total      1 year     1-3 years   4-5 years    5 years
----------------    ---------   ---------   ---------   ---------   ---------

Long-Term Debt      $    --          --          --          --          --
Other Commercial
Obligations             2,000       2,000        --          --          --
                    ---------   ---------   ---------   ---------   ---------
Total Commercial
Cash Obligations    $   2,000       2,000        --          --          --
                    =========   =========   =========   =========   =========



The following table summarizes the Company's financial position at June 30, 2002
and December 31, 2001 (amounts in thousands):

                                        June 30,       December 31,
                                        --------       ------------
                                          2002             2001
                                          ----             ----
                                    Amount      %     Amount      %
                                    ------   ------   ------   ------
      Property and equipment, net   $6,291       90   $5,980       85
      Other noncurrent assets          705       10    1,043       15
                                    ------   ------   ------   ------
      Total                         $6,996      100   $7,023      100
                                    ======   ======   ======   ======

      Working capital               $2,410       34   $1,197       17
      Minority interest               --       --      1,065       15
      Long term debt                   750       11     --       --
      Stockholders' equity           3,836       55    4,761       68
                                    ------   ------   ------   ------
      Total                         $6,996      100   $7,023      100
                                    ======   ======   ======   ======


                                       16


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED

The change in the  Company's  financial  position from December 31, 2001 to June
30, 2002, was primarily due to acquisitions of the minority interest in American
Resources and the additional interest in the Blue Dolphin Pipeline System.

Historically,  the Company has relied on the proceeds from financing  activities
and the sale of assets to supplement  its capital  requirements.  During the six
months  ended  June 30,  2002  ("current  period"),  the  Company  financed  its
activities  from  revenues  generated  from its  operating  activities,  working
capital and debt financing.

The Company's future cash flows are subject to a number of variables,  including
the level of  production  from oil and gas  properties  that the  Company has an
interest in,  utilization  of its pipeline  systems and  commodity  prices among
others.

The net cash provided by or used in our operatinfg, investing and financing
activities is summarized below (amounts in thousands):

                                                          Six Months Ended
                                                              June 30,
                                                          2002          2001
                                                       ----------    ----------
      Net cash provided by (used in):
      Operating activities                             $   (1,775)   $      447

      Investing activities                                   (860)        3,360
      Financing activities                                     12        (2,125)
                                                       ----------    ----------
           Net increase (decrease) in  cash            $   (2,623)   $   1,682
                                                       ==========    ==========

The Company's cash flow from operating  activities  decreased by $2.2 million in
the current  period  compared to the six months  ended June 30, 2001  ("previous
period"),  due primarily to a decrease in oil and gas revenues of  approximately
$2.0 million.

Cash flow used in investing  activities  during the current period  decreased by
approximately  $4.2  million  compared to the previous  period due  primarily to
proceeds received from the sale of the Black Marlin Pipeline System in the prior
period of approximately $4.6 million.

Cash flow provided by financing  activities  during the current period increased
by approximately  $2.1 million compared to the previous period.  The increase is
due to approximately $2.2 million used in the previous period to retire debt.

In November  2000,  the Company  elected to abandon the  Buccaneer  field due to
adverse  developments in the field.  The Company reached an agreement with Tetra
Applied Technologies,  Inc. ("Tetra"),  to plug and abandon the wells located in
the  Buccaneer  Field,  which was  completed  in the first  quarter  of 2001 for
approximately $1.4 million. In addition,  Maritech Resources,  Inc. ("Maritech")
an affiliate of Tetra  purchased an adjacent lease from Apache  Corporation  for
which the Company provided production operating services. In December 2000, as a
result  of  the  Company's   plans  to  abandon  the  Buccaneer  Field  platform
facilities,  the Company and Maritech  terminated the operating  agreement.  The
Company  installed a new  platform in 2001 at a cost of $1.7  million net to its


                                       17


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED

interest,  to operate and maintain the Blue Dolphin Pipeline System,  as well as
handle  the  production  from  Maritech's  lease.  The Blue  Dolphin  System was
previously tied into and operated from the Buccaneer Field platforms.

In August  2001,  the  Company  reached  an  agreement  with Tetra to remove the
Buccaneer Field platforms for a cost of approximately $2.6 million.  Pursuant to
the agreement,  Tetra and the Company agreed to extended payment terms,  whereby
the Company  will pay 20% upon  completion  and 5% per month for twelve  months,
with the remaining  balance due in the thirteenth month. To provide security for
the extended  payment terms, the Company provided Tetra with a first lien on the
50% interest it then owned in the Blue Dolphin  Pipeline  System.  Operations to
remove the  platforms  commenced  in August 2001 and were  suspended in December
2001, while the Company continued  discussions with the Texas Parks and Wildlife
to leave the underwater  portion of the platforms in place as artificial  reefs.
The Company expects that the Texas Parks and Wildlife will make a decision as to
whether the Company will be able to leave any of the Buccaneer  Field  platforms
in place as artificial  reefs, in the second half of 2002. The Company requested
and has received an extension from the Minerals Management Service until October
1, 2002, to complete the removal and site  clearance of the platform  complexes.
After the  decision is made by the Texas Parks and  Wildlife,  Tetra will resume
its removal operations.  If a platform complex is left in place as an artificial
reef  certain  costs  associated  with the site  clearance  operations  would be
eliminated.  The Company  believes that its provision for  abandonment  costs of
$4.6  million at June 30, 2002 is adequate.  The Company  expects to finance the
remaining  abandonment costs from working capital, the private placement of debt
or equity securities, or the sale of assets.

The Company previously  announced a gas discovery in High Island Area Block A-7,
in the Gulf of Mexico. The Company owns an 8.9% reversionary working interest in
this field and it will begin to receive revenues from its reversionary  interest
after  "payout"  occurs.  Payout occurs after all of the other working  interest
owners have recovered  their costs and expenses  associated  with developing the
field from sales of gas and oil production  from the field.  In mid 2001,  there
were three wells producing in this field at a combined rate of  approximately 60
Mmcf of natural gas per day.  However,  two of the three wells stopped producing
and the remaining well is currently  producing  approximately  8 Mmcf of natural
gas per day.  Additionally,  two unsuccessful  exploratory wells were drilled in
late 2001. Another well was recently drilled and is being completed. Before this
well was drilled, the Company had expected to begin to receive revenues from its
reversionary  working  interest in this field in 2005,  however,  subject to the
total  cost of  this  well  and  its  rate of  production,  the  Company  cannot
accurately determine when, if at all, it will begin to receive revenues.

In January  2001,  the Company and its partners  sold the Black Marlin  Pipeline
System for $7.3  million and the High Island Block A-5 pipeline for $2.0 million
to Williams Field Services; $3.6 million and $1.0 million,  respectively, net to
the Company's interest.

The Company's  proved reserves and future net revenues  reported at December 31,
2001 reflect  estimated capital  expenditures  totaling  $150,000,  for the year
ending  December  31,  2002.  Management  will  continue to evaluate its capital
expenditure program based on, among other things,  field reservoir  performance,
availability and cost of drilling and workover equipment,  and demand and prices
obtainable  for the Company's  production,  as well as  availability  of capital
resources.  There  can be no  assurance  that  reserves  will  be  developed  as
currently planned.  For the six months ended June 30, 2002, the Company incurred
capital  expenditures  of  approximately  $425,000 for development of its proved


                                       18


reserves.  The Company is anticipating  further planned capital  expenditures of
$150,000 in the remainder of 2002 associated with its proved reserves.

In February  2002,  the  Company  acquired a 1/3  interest  in the Blue  Dolphin
Pipeline  System and the inactive  Omega  Pipeline  from MCNIC.  Pursuant to the
terms of the purchase and sales agreement,  Blue Dolphin issued MCNIC a $750,000
promissory note due December 31, 2006, with required monthly payments to be made
out of 90% of the  net  revenues  of the  interest  acquired.  Additionally,  an
aggregate  contingent  payment of up to $750,000 will be made, if the promissory
note is retired  before its  maturity  date.  The  contingent  payments  will be
payable  annually after the  promissory  note is retired until December 31, 2006
out of 50% of the net revenues from the interest acquired. Currently the Company
does not believe that the  promissory  note will be retired  before its maturity
date. See Note 3. Acquisition of Assets, in Part 1., Item 1.

On December 2, 1999, the Company,  through Blue Dolphin Exploration,  acquired a
75% ownership  interest in American  Resources by purchasing  approximately 39.5
million  shares of American  Resources  common stock.  On February 19, 2002, the
Company completed its acquisition of American Resources, pursuant to the Amended
and  Restated  Agreement  and Plan of Merger  dated as of December 19, 2001 (the
"Merger Agreement"). Pursuant to the Merger Agreement, American Resources became
a wholly  owned  subsidiary  of the  Company and each  outstanding  share of (i)
American Resources common stock, par value $.00001 per share, was converted into
the right to receive, at the option of the holder, either $.06 per share in cash
or .0362 of a share of the Company's Common Stock, par value $.01 per share (the
"Common  Stock"),  and (ii) American  Resources Series 1993 Preferred Stock, par
value $12.00 per share,  was converted into the right to receive,  at the option
of the holder, either $.07 in cash or .0301 of a share of Common Stock.

As a result of elections made by American Resources'  stockholders,  the Company
issued 273,336 shares of Common Stock and paid approximately $255,000 in cash.

In December 1999,  American Resources  received  approximately $4.5 million from
Blue Dolphin  Exploration for American Resources common stock representing a 75%
ownership  interest and $24.2  million from  Fidelity Oil for an 80% interest in
its Gulf of Mexico assets.  American  Resources  senior secured debt was held by
Den norske Bank ("Den  norske").  Den norske sold the senior debt to the Company
for the right to receive a  possible  future  payment.  The  payment  due to Den
norske  was  determined  to  be  approximately  $0.8  million  net  to  American
Resources;  however,  in June 2002,  Den norske agreed to accept $0.6 million as
full payment, which American Resources paid in July 2002.

In May 2002, the Company,  American Resources and members of prior management of
American Resources, including its former chief financial officer, entered into a
settlement  agreement  with H&N.  American  Resources  paid  approximately  $0.3
million in settlement of this  litigation  and  additionally  released  funds of
approximately  $0.7 million it was holding that were due to H&N. The  settlement
agreement and the payments made  thereunder  were made in compromise of disputed
claims and are not an admission of wrongdoing  or of liability of any kind.  See
Note 2 in Part 1 Item 1.


                                       19


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED

RESULTS OF OPERATIONS
---------------------

The  Company  reported  a net  loss for the six  months  ended  June  30,  2002,
("current  period") of $1,312,999,  compared to net income of $483,508  reported
for the six months ended June 30, 2001 ("previous  period").  The current period
net loss is  primarily  due to a decrease in oil and gas sales of  approximately
$2.0 million,  an impairment of the Company's  investment in Drillmar along with
associated  accounts  receivable  totaling  approximately $0.5 million offset in
part by a decrease in  depletion,  depreciation,  amortization  and  abandonment
expense in the current period of approximately  $1.5 million. A gain on the sale
of the Black Marlin Pipeline System of $1.4 million was reported in the previous
period.

For the quarter ended June 30, 2002 ("current  quarter") the Company  reported a
net loss of $389,588  compared  to a net loss of $69,406  for the quarter  ended
June 30, 2001  ("previous  quarter").  The increase in the net loss is primarily
due to a decrease in oil and gas sales of approximately $0.8 million,  offset in
part by increased pipeline revenues of approximately  $0.1 million,  lower lease
operating  expenses of  approximately  $0.1 million and a decrease in depletion,
depreciation,   amortization  and  abandonment  expense  of  approximately  $0.2
million.

Revenues:

First Half 2002 vs. First Half 2001.  Current  period  revenues from oil and gas
sales  decreased by $1,985,116,  from those of the previous  period due to a 49%
decrease in oil and gas prices,  resulting in decreased revenues of $1.2 million
and a  decrease  in  production  volumes  of 23%,  resulting  in a $0.7  million
decrease in revenues.

Current period  revenues from pipeline  operations  increased by $132,677 or 24%
from  the  previous  period.  The  increase  is  attributable  to the  Company's
acquisition of the 1/3 interest in the Blue Dolphin  Pipeline  System in January
2002,  resulting in increased revenues of approximately $0.2 million,  offset in
part  by  lower   throughput   volumes   resulting  in  decreased   revenues  of
approximately $0.1 million.

Second Quarter 2002 vs. Second Quarter 2001.  Current quarter  revenues from oil
and gas sales  decreased by $772,533,  from those of the previous  quarter.  The
decrease was due to a 44% decrease in oil and gas prices  resulting in decreased
revenues of $.6 million, and an 18% decrease in oil and gas volumes resulting in
decreased revenues of $0.2 million.

Current quarter revenues from pipeline  operations  increased by $125,578 or 54%
from the  previous  quarter.  The  increase  is  attributable  to the  Company's
acquisition of an additional 1/3 interest in the Blue Dolphin Pipeline System in
January,  2002 resulting in increased  revenues of  approximately  $0.2 million,
offset in part by lower throughput  volumes  resulting in decreased  revenues of
approximately $0.1 million.

Costs and Expenses:

First Half 2002 vs.  First Half 2001.  Current  period lease  operating  expense
decreased by $234,531 or 37% from the previous period. The decline was primarily


                                       20


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - CONTINUED

due  to  the  elimination  of  lease  operating  expense   associated  with  the
disposition of properties in late 2001.

Current period pipeline  operating  expenses increased by $18,487 or 7% from the
previous period. The increase was primarily due to the purchase of an additional
1/3 interest in the Blue Dolphin Pipeline System effective January 2002.

Current period depletion,  depreciation,  amortization and abandonment decreased
$1,450,051 from the previous period. In the previous period the Company recorded
an  increase  in  the  estimated  costs  associated  with  the  Buccaneer  Field
abandonment  of  approximately  $1.1  million.  In addition,  depletion  expense
decreased  in the current  period due to a 23%  decrease in  production  volumes
resulting in decreased depletion of $0.1 million and a lower depletion rate used
in 2002 compared to 2001 resulting in decreased  depletion of approximately $0.2
million.

Impairment  of assets  included an  impairment  of the  Company's  investment in
Drillmar of $339,984 in the current period.  In addition,  the Company  recorded
bad debt expense of $0.2 million in the current  period for accounts  receivable
owed by Drillmar.

General and  administrative  expenses for the current period decreased  $220,009
from the previous  period.  The decrease is primarily due to the Company's  cost
reduction plan that resulted in a reduction in staff costs of approximately $0.2
million.

Interest and other  expense in the current  period  decreased  $207,927 from the
previous  period.  In  the  current  period  the  Company  recorded  an  expense
associated  with the  settlement of litigation  with H&N of  approximately  $0.3
million  offset in part by a  reduction  of the  payment to Den  norske  Bank of
approximately  $0.2 million.  Previous  period  expense  included a $0.3 million
increase in the provision for the contingent payment to Den noske Bank

Second Quarter 2002 vs. Second  Quarter 2001.  Current  quarter lease  operating
expense decreased by $118,414 or 40% from the previous quarter.  The decline was
primarily due to the elimination of lease operating expense  associated with the
disposition of properties in late 2001.

Current quarter pipeline operating expenses increased by $24,509 or 20% from the
previous  quarter.  The  increase  was  primarily  due  to  the  purchase  of an
additional 1/3 interest in the Blue Dolphin  Pipeline System  effective  January
2002.

Current quarter depletion, depreciation and amortization decreased $161,456 from
the  previous  quarter.  The decrease  was  primarily  due to an 18% decrease in
production  volumes  resulting in  decreased  depletion  of  approximately  $0.1
million  and  a  lower   depletion  rate  used  in  2002  compared  to  2001  of
approximately $0.1 million.

Interest and other  expense in the current  quarter  decreased  $58,479 from the
previous  quarter.  In the  current  period  the  Company  recorded  an  expense
associated  with the  settlement of litigation  with H&N of  approximately  $0.3
million  offset in part by a  reduction  of the  payment to Den  norske  Bank of
approximately  $0.2 million.  Previous  period expense  included a $0.15 million
increase in the provision for the contingent payment to Den noske Bank.


                                       21


                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

      ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET PRICE

The Company is exposed to market risk,  including  adverse  changes in commodity
prices and interest rates as discussed below.

Commodity Price Risk- The Company produces and sells natural gas, crude oil, and
natural  gas  liquids.  As a result,  the  Company's  financial  results  can be
significantly affected if these commodity prices fluctuate widely in response to
changing market forces.  The Company does not use derivative  products to manage
commodity price risk.

Interest Rate Risk- The Company  currently  has no short-term or long-term  debt
with  floating  interest  rates,  and thus  currently  is not subject to risk of
interest rate changes.

















                                       22




                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On  May  8,  2000,  American  Resources  Offshore,  Inc.,  a  subsidiary  of the
registrant ("American Resources"),  and its former chief financial officer, were
named in a lawsuit in the United States District Court for the Southern District
of Texas,  Houston  Division,  styled H&N Gas,  Limited  Partnership,  et al. v.
Richard  Hale, et al. (Case No.  H-00-1371).  The lawsuit  alleged,  among other
things,  that H&N Gas ("H&N") was defrauded by American  Resources in connection
with gas  purchase  options  and gas  price  swap  contracts  entered  into from
February 1998 through  September 1999. H&N alleged  unlawful  collusion  between
American  Resources'  prior  management and then president of H&N,  Richard Hale
("Hale"),  to the detriment of H&N. H&N generally alleged that Hale directed H&N
to purchase  illusory  options from American  Resources that bore no relation to
any physical gas business and that American Resources did not have the financial
resources and/or sufficient quantity of gas to perform. H&N further alleged that
American Resources and Hale colluded with respect to swap transactions that were
designed to benefit  American  Resources at the expense of H&N. H&N also alleged
civil conspiracy against all of the defendants.

In May 2002, the Company,  American Resources and members of prior management of
American Resources, including its former chief financial officer, entered into a
settlement  agreement  with H&N.  American  Resources  paid  approximately  $0.3
million in settlement of this  litigation  and  additionally  released  funds of
approximately  $0.7 million it was holding that were due to H&N. This settlement
agreement  and the payments to be made  thereunder  were made in  compromise  of
disputed  claims and are not an admission of  wrongdoing  or of liability of any
kind.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The  Company's  annual  meeting of  shareholders  was held on May 14, 2002.  The
matters that were voted upon at the  meeting,  and the number of votes cast for,
against or withheld,  as well as the number of abstentions and broker non-votes,
as to such matter, where applicable, are set forth below.

                                Votes          Votes          Votes                        Broker
                                 For          Against       Withheld      Abstentions     Non-Votes
                             -----------    -----------    -----------    -----------    -----------
                                                                             
Election of Directors
     Ivar Siem                3,387,726         102          2,860,109       16,066         107,842
     Michael S. Chadwick      3,387,607         221          2,860,109       16,066         107,842
     Harris A. Kaffie         3,387,740          88          2,860,109       16,066         107,842
     Robert D. Wagner, Jr.    3,387,719         109          2,860,109       16,066         107,842




                                       23


ITEM 6.     EXHIBITS AND REPORT ON FORM 8-K

A)   Exhibits

99.1     Michael J. Jacobson  Certification  Pursuant to 18 U.S.C. Section 1350,
         as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

99.2     G. Brian Lloyd  Certification  Pursuant to 18 U.S.C.  Section  1350, as
         adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

B)       Reports on Form 8-K

         On June 7, 2002,  the Company filed a current  report on Form 8-K dated
         May 16, 2002, reporting the settlement agreement of the H&N litigation.
         The item in such current report was Item 5 (Other Events).

         On July 23, 2002,  the Company filed a current report on Form 8-K dated
         July 9, 2002,  reporting it completed the sale of its working  interest
         in the South  Timbalier  Block 148  property  to  Newfield  Exploration
         Company.  The item in such current  report was Item 2  (Acquisition  or
         Disposition of Assets).







                  BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           By:  BLUE DOLPHIN ENERGY COMPANY



Date:    August 14, 2002                   /s/ Michael J. Jacobson
                                           -------------------------------------
                                           Michael J. Jacobson
                                           President and Chief Executive Officer



                                           /s/ G. Brian Lloyd
                                           -------------------------------------
                                           G. Brian Lloyd
                                           Vice President, Treasurer
                                           (Principal Accounting Officer)







                                       25